Relaxo Footwears Ltd.

Financial

	Relaxo Footwears	Khadim India	Campus Activewear
Operational Metrics
FMCG Sector
Annual Manufacturing Capacity - Footwear	38.33 Crs	n/a	3.39 Crs
Annualized Sales Volume - Footwear	18.0 Crs	n/a	n/a
Average Realization Per Pair	153.0 Rs	n/a	n/a
Volume Growth	23.8 %	n/a	n/a
Retail
Number of Stores	418.0 .	886.0 .	1250.0 .
Unclassified
Advertisement Spend as a % of Total Sales	4.4 %	2.49 %	n/a
Financials
5 yr Average ROE	11.65 %	-3.26 %	17.67 %
5yr average Equity Multiplier	1.35	3.18	2.21
5yr Average Asset Turnover Ratio	1.08	0.93	1.16
5yr Avg Net Profit Margin	7.93 %	-0.91 %	6.78 %
Price to Book	5.18	1.82	18.03
P/E	62.18	87.04	65.34
5yr Avg Cash Conversion Cycle	39.87 Days	38.62 Days	-0.25 Days
Inventory Days	70.68 Days	93.96 Days	79.55 Days
Days Receivable	40.93 Days	110.48 Days	34.69 Days
Days Payable	70.64 Days	145.59 Days	136.67 Days
5yr Average Interest Coverage Ratio	15.25	0.73	6.42
5yr Avg ROCE	15.29 %	5.43 %	30.68 %
5yr Avg Operating Profit Margin	15.36 %	7.36 %	17.31 %
5 yr average Debt to Equity	0.0	0.54	0.52
5yr CAGR Net Profit	-10.19 %	n/a	18.42 %
5yr Average Return on Assets	8.58 %	-1.06 %	7.92 %
Shareholdings
Promoter Holding	71.27 %	59.85 %	72.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.49 %	-0.42 %	-1.97 %
Change in Mutual Fund Holding (3 Yrs)	2.86 %	-5.42 %	5.23 %

Business

	Relaxo Footwears	Khadim India	Campus Activewear
Product Wise Break-Up	Product Wise Break-Up Footwear And Accessories 99.61 Wind 0.11 Footwear And Accessories 0 Others 0.28	Product Wise Break-Up Wind 0 Footwear And Accessories 100.0	-
Location Wise Break-Up	Location Wise Break-Up India 95.49 Rest of the World 4.51 North India 0 West India 0 South India 0 East India 0	Location Wise Break-Up East India 65.0 North India 8.0 Rest of the World 0 India 0 West India 8.0 South India 19.0	Location Wise Break-Up East India 0 North India 0 Rest of the World 0 India 0 West India 0 South India 0 Others 100
Distribution Channel	Distribution Channel Retail 10.0 Distribution 0 D2C Offline 0 D2C Online 0 Trade Distribution 0 Others 90.0	Distribution Channel Trade Distribution 0 Retail 63.0 D2C Offline 0 D2C Online 0 Distribution 33.0 Others 4.0	Distribution Channel Trade Distribution 52.0 Retail 0 D2C Offline 11.2 D2C Online 36.8 Distribution 0
Brand Wise Break-Up	Brand Wise Break-Up Sparx 40.0 Flite 37.0 Hawai 23.0	-	-