RACL Geartech Ltd.

Financial

	RACL Geartech	IST	Kross
Operational Metrics
Financials
5 yr Average ROE	20.08 %	9.34 %	18.0 %
5yr average Equity Multiplier	2.71	1.04	2.61
5yr Average Asset Turnover Ratio	0.78	0.12	1.45
5yr Avg Net Profit Margin	9.59 %	79.52 %	4.39 %
Price to Book	4.59	0.71	2.38
P/E	37.34	6.52	20.28
5yr Avg Cash Conversion Cycle	49.7 Days	-95.25 Days	47.98 Days
Inventory Days	76.99 Days	17.41 Days	63.5 Days
Days Receivable	85.44 Days	24.25 Days	47.56 Days
Days Payable	108.94 Days	51.78 Days	51.73 Days
5yr Average Interest Coverage Ratio	3.71	31.48	3.12
5yr Avg ROCE	23.04 %	12.88 %	27.14 %
5yr Avg Operating Profit Margin	22.34 %	69.18 %	11.15 %
5 yr average Debt to Equity	1.17	0.0	1.04
5yr CAGR Net Profit	18.98 %	9.41 %	87.24 %
5yr Average Return on Assets	7.42 %	9.02 %	7.13 %
Shareholdings
Promoter Holding	42.68 %	74.98 %	68.23 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.77 %	0.0	-31.77 %
Change in Mutual Fund Holding (3 Yrs)	0.51 %	0.0	7.49 %

Business

	RACL Geartech	IST	Kross
Segment Break-Up	Segment Break-Up SEZ Segment 0 Manufacturing Segment 0 Others 100	Segment Break-Up Manufacturing 18.3 SEZ 81.7	-
Location Wise Break-Up	Location Wise Break-Up Austria 34.74 India 20.68 Germany 19.19 China 8.23 Japan 7.46 Switzerland 1.33 Italy 0.88 Vietnam 0.03 HUNGARY 0 Rest of the World 0 India 0 Outside India 0 Others 7.46	Location Wise Break-Up Austria 0 India 100.0 Rest of the World 0 Italy 0 China 0 HUNGARY 0 Germany 0 Switzerland 0 Japan 0 Outside India 0 Vietnam 0	Location Wise Break-Up Austria 0 India 98.86 Rest of the World 0 Italy 0 China 0 HUNGARY 0 Germany 0 Switzerland 0 Japan 0 Outside India 1.14 Vietnam 0
Customer Segment	Customer Segment 2 Wheeler 39.0 Commercial Vehicles 18.0 Automobile 13.0 Farm Equipment 11.0 3 Wheeler 3.0 Gear and Gear products 2.0 Others 14.0	-	-