Promax Power Ltd.

Financial

	Promax Power	VSF Projects	Jayant Infratech
Operational Metrics
Financials
5 yr Average ROE	5.39 %	21.72 %	12.03 %
5yr average Equity Multiplier	3.07	155.57	1.86
5yr Average Asset Turnover Ratio	1.38	0.02	1.23
5yr Avg Net Profit Margin	1.4 %	3214.93 %	5.59 %
Price to Book	0.0	0.76	0.0
P/E	32.02	0.0	8.83
5yr Avg Cash Conversion Cycle	114.69 Days	0.0	43.72 Days
Inventory Days	76.53 Days	0.0	59.46 Days
Days Receivable	108.09 Days	1945.65 Days	28.4 Days
Days Payable	82.17 Days	792.53 Days	62.77 Days
5yr Average Interest Coverage Ratio	1.66	4.1	5.43
5yr Avg ROCE	13.26 %	0.11 %	19.43 %
5yr Avg Operating Profit Margin	3.9 %	0.12 %	8.24 %
5 yr average Debt to Equity	0.9	37.06	0.37
5yr CAGR Net Profit	23.86 %	n/a	29.83 %
5yr Average Return on Assets	1.83 %	7.79 %	6.52 %
Shareholdings
Promoter Holding	69.26 %	43.53 %	61.25 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.07 %	0.3 %	-10.19 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0