Pokarna Ltd.

Financial

	Pokarna	Murudeshwar Ceramics	Pacific Industries
Operational Metrics
Financials
5 yr Average ROE	15.45 %	1.6 %	2.34 %
5yr average Equity Multiplier	2.32	1.49	1.3
5yr Average Asset Turnover Ratio	0.54	0.32	0.37
5yr Avg Net Profit Margin	12.71 %	3.24 %	4.32 %
Price to Book	3.67	0.68	0.32
P/E	15.62	25.88	20.44
5yr Avg Cash Conversion Cycle	26.01 Days	70.11 Days	62.02 Days
Inventory Days	90.66 Days	251.9 Days	121.72 Days
Days Receivable	59.89 Days	51.28 Days	93.82 Days
Days Payable	116.22 Days	195.38 Days	144.27 Days
5yr Average Interest Coverage Ratio	4.37	1.7	4.53
5yr Avg ROCE	17.22 %	5.08 %	3.68 %
5yr Avg Operating Profit Margin	28.9 %	18.04 %	6.05 %
5 yr average Debt to Equity	0.79	0.29	0.14
5yr CAGR Net Profit	45.98 %	34.02 %	92.45 %
5yr Average Return on Assets	7.05 %	1.06 %	1.76 %
Shareholdings
Promoter Holding	56.66 %	73.94 %	71.6 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.29 %	-2.39 %
Change in Mutual Fund Holding (3 Yrs)	1.6 %	0.0	-0.01 %

Business

	Pokarna	Murudeshwar Ceramics	Pacific Industries
Product Wise Break-Up	Product Wise Break-Up Quartz Surfaces 97.15 Granite Products 2.85 Apparel 0 0 0 Marble & Quartz 0	Product Wise Break-Up Quartz Surfaces 0 Apparel 0 Construction 19.0 Granite Products 0 Marble & Quartz 0 Ceramic Tiles 81.0	Product Wise Break-Up Quartz Surfaces 0 Apparel 0 0 Granite Products 0 Marble & Quartz 98.9 0 Others 1.1
Location Wise Break-Up	Location Wise Break-Up USA 82.89 Rest of the World 10.45 India 5.76 China 0.89 Others 0.01	Location Wise Break-Up India 100.0 Rest of the World 0 USA 0 China 0	Location Wise Break-Up India 16.22 Rest of the World 0 USA 0 China 0 Others 83.78
Operating Profit Break-Up	Operating Profit Break-Up Quartz 100.0 Apparel 0 Granite 0 SALE OF SERVICES 0 SALE OF PRODUCTS 0 Marble & Quartz 0 Investment & Finance 0 0	Operating Profit Break-Up 0 Quartz 0 Apparel 0 SALE OF SERVICES 51.82 Granite 0 Investment & Finance 0 Marble & Quartz 0 SALE OF PRODUCTS 48.18	Operating Profit Break-Up 0 Quartz 0 Apparel 0 SALE OF SERVICES 0 Granite 0 Investment & Finance 100.0 Marble & Quartz 0 SALE OF PRODUCTS 0
Capex	Capex Quartz 98.72 Granite Products 1.25 Apparel 0 Others 0.03	-	-
Asset Break-Up	Asset Break-Up Quartz 92.17 Granite Products 7.83 Apparel 0 SALE OF SERVICES 0 SALE OF PRODUCTS 0	Asset Break-Up Quartz 0 Apparel 0 SALE OF SERVICES 5.59 Granite Products 0 SALE OF PRODUCTS 91.23 Others 3.18	-