Orient Ceratech Ltd.

Financial

	Orient Ceratech	Manaksia	Nile
Operational Metrics
Financials
5 yr Average ROE	8.82 %	11.3 %	10.91 %
5yr average Equity Multiplier	1.48	1.26	1.25
5yr Average Asset Turnover Ratio	0.87	0.88	3.13
5yr Avg Net Profit Margin	5.83 %	10.02 %	2.85 %
Price to Book	1.57	0.77	2.03
P/E	39.1	8.19	12.42
5yr Avg Cash Conversion Cycle	59.92 Days	45.61 Days	68.23 Days
Inventory Days	95.1 Days	43.15 Days	45.07 Days
Days Receivable	87.04 Days	28.92 Days	30.06 Days
Days Payable	96.78 Days	25.11 Days	2.3 Days
5yr Average Interest Coverage Ratio	5.51	15.08	13.81
5yr Avg ROCE	10.06 %	18.59 %	15.72 %
5yr Avg Operating Profit Margin	11.36 %	12.95 %	4.76 %
5 yr average Debt to Equity	0.23	0.08	0.18
5yr CAGR Net Profit	-26.64 %	-1.26 %	24.88 %
5yr Average Return on Assets	5.48 %	8.88 %	8.9 %
Shareholdings
Promoter Holding	63.58 %	74.93 %	50.39 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.04 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Orient Ceratech	Manaksia	Nile
Product Wise Break-Up	Product Wise Break-Up Alumina Refactories 97.77 Power 2.23 Calcined Products 0 Monolithic 0 Fused Grains 0 Metal Products 0 Packaging Products 0 Battery collection charges 0 Wind Power 0 Lead 0	Product Wise Break-Up Wind Power 0 Packaging 10.2 Battery collection charges 0 Fused Grains 0 Lead 0 Monolithic 0 Metal Forming 89.8 Calcined Products 0 Alumina Refactories 0 Power 0	Product Wise Break-Up Wind 0.04 Packaging Products 0 Battery collection charges 0.56 Fused Grains 0 Lead 88.16 Monolithic 0 Metal Products 0 Calcined Products 0 Alumina Refactories 0 Power 0 Others 11.24
Location Wise Break-Up	Location Wise Break-Up India 57.02 Rest of the World 42.98	Location Wise Break-Up India 25.36 Rest of the World 74.64	Location Wise Break-Up India 88.16 Rest of the World 0 Others 11.84
Operating Profit Break-Up	Operating Profit Break-Up Alumina Refactories & Bauxite Ores 93.18 Power 6.82 Metal Products 0 Packaging Products 0	Operating Profit Break-Up Power 0 Packaging 10.77 Metal Forming 89.23 Alumina Refactories & Bauxite Ores 0	-
Capex	Capex Alumina Refactories & Bauxite Ores 100.0 Power Generation 0	-	-
Asset Break-Up	Asset Break-Up Alumina Refactories & Bauxite Ores 75.42 Power 9.29 Others 15.29	-	-