NRB Bearings Ltd.

Financial

	NRB Bearings	Rolex Rings	Harsha Engineers Int
Operational Metrics
Financials
5 yr Average ROE	14.69 %	21.77 %	11.27 %
5yr average Equity Multiplier	2.12	1.57	1.71
5yr Average Asset Turnover Ratio	0.69	0.99	0.94
5yr Avg Net Profit Margin	10.45 %	14.36 %	7.11 %
Price to Book	3.01	3.3	2.88
P/E	31.96	20.42	39.63
5yr Avg Cash Conversion Cycle	106.69 Days	81.72 Days	99.07 Days
Inventory Days	113.15 Days	79.65 Days	95.52 Days
Days Receivable	58.16 Days	64.84 Days	79.8 Days
Days Payable	104.78 Days	80.13 Days	75.32 Days
5yr Average Interest Coverage Ratio	8.88	42.13	10.44
5yr Avg ROCE	12.83 %	26.02 %	16.24 %
5yr Avg Operating Profit Margin	15.73 %	20.94 %	12.88 %
5 yr average Debt to Equity	0.37	0.25	0.41
5yr CAGR Net Profit	8.0 %	14.88 %	14.47 %
5yr Average Return on Assets	7.21 %	14.29 %	6.7 %
Shareholdings
Promoter Holding	51.2 %	53.35 %	74.72 %
Share Pledged by Promoters	65.9 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.34 %	-4.29 %	0.11 %
Change in Mutual Fund Holding (3 Yrs)	1.29 %	9.0 %	4.07 %

Business

	NRB Bearings	Rolex Rings	Harsha Engineers Int
Product Wise Break-Up	Product Wise Break-Up Bearing 100.0 Auto Ancillary 0	Product Wise Break-Up Bearing 0 Auto Ancillary 54.0 Others 46.0	-
Location Wise Break-Up	Location Wise Break-Up India 78.36 Rest of the World 21.64 Europe 0 USA 0 China 0	Location Wise Break-Up USA 0 China 0 Rest of the World 0 India 53.0 Europe 0 Others 47.0	Location Wise Break-Up USA 0 China 0 Rest of the World 0 India 48.78 Europe 0 Others 51.22
Verticals	Verticals Off/High ways 0 Passenger vehicle 0 Two-wheelers 0 Commercial vehicle 0 Others 100	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-