Nesco Ltd.

Financial

	NESCO	Nirlon	TCI Industries
Operational Metrics
Financials
5 yr Average ROE	13.46 %	32.78 %	-11.64 %
5yr average Equity Multiplier	1.16	4.69	1.22
5yr Average Asset Turnover Ratio	0.21	0.21	0.11
5yr Avg Net Profit Margin	54.66 %	33.21 %	-125.14 %
Price to Book	3.64	13.91	10.01
P/E	25.48	21.9	0.0
5yr Avg Cash Conversion Cycle	-59.19 Days	1.83 Days	2.9 Days
Inventory Days	7.47 Days	0.0	0.0
Days Receivable	6.93 Days	1.83 Days	2.9 Days
Days Payable	138.02 Days	19.86 Days	10.52 Days
5yr Average Interest Coverage Ratio	31.72	6.39	-13.57
5yr Avg ROCE	15.97 %	14.51 %	-10.1 %
5yr Avg Operating Profit Margin	62.15 %	77.18 %	-117.69 %
5 yr average Debt to Equity	0.0	2.45	0.07
5yr CAGR Net Profit	16.82 %	13.43 %	7.5 %
5yr Average Return on Assets	11.61 %	6.82 %	-9.48 %
Shareholdings
Promoter Holding	68.54 %	67.7 %	69.5 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.67 %	0.21 %
Change in Mutual Fund Holding (3 Yrs)	-1.76 %	3.39 %	0.0

Business

	NESCO	Nirlon	TCI Industries
Product Wise Break-Up	Product Wise Break-Up Nesco IT Park 50.94 Nesco Foods 24.31 Bombay Exhibition Centre 20.91 Industrial Capital Goods Division 3.84 Common area maintenance charges 0 Recovery of administrative costs 0 License fees 0 0	Product Wise Break-Up 0 Recovery of administrative costs 0 Nesco IT Park 0 Bombay Exhibition Centre 0 Licence Fees 85.94 Nesco Foods 0 Industrial Capital Goods Division 0 Facility Management Services(FMS) 12.45 Others 1.61	Product Wise Break-Up Rendering services by providing space for film shooting, TV serials and advertisements 100.0 Recovery of administrative costs 0 Nesco IT Park 0 Bombay Exhibition Centre 0 License fees 0 Nesco Foods 0 Industrial Capital Goods Division 0 Common area maintenance charges 0
Location Wise Break-Up	Location Wise Break-Up India 99.92 Rest of the World 0 Domestic 0 Others 0.08	Location Wise Break-Up India 100.0 Domestic 0 Rest of the World 0	Location Wise Break-Up India 0 India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Nesco IT Park 76.36 Bombay Exhibition Centre 18.65 Nesco Foods 4.98 Indabrator 0 Others 0.01	-	-
Capex	Capex Nesco IT Park 81.85 Bombay Exhibition Centre 13.66 Nesco Foods 3.7 Industrial Capital Goods Division 0.74 Others 0.05	-	-
Asset Break-Up	Asset Break-Up Nesco IT Park 78.14 Bombay Exhibition Centre 15.36 Nesco Foods 4.23 Industrial Capital Goods Division 2.27	-	-