Nazara Technologies Ltd.

Financial

	Nazara Technologies	Cyient	Intellect Design
Operational Metrics
Media & Entertainment
Churn Rate	6.0 %	n/a	n/a
No of Subscribers - Kiddopia	228376.0 .	n/a	n/a
Advertisement Spend as a % of Total Sales	29.05 %	n/a	n/a
Telecom Sector
Average Revenue Per User (ARPU)	590.23 Rs	n/a	n/a
Financials
5 yr Average ROE	2.02 %	14.31 %	15.26 %
5yr average Equity Multiplier	1.46	1.65	1.39
5yr Average Asset Turnover Ratio	0.45	0.93	0.73
5yr Avg Net Profit Margin	2.86 %	9.36 %	14.85 %
Price to Book	4.58	2.45	4.64
P/E	102.77	20.82	36.66
5yr Avg Cash Conversion Cycle	-918.18 Days	-51.11 Days	73.21 Days
Inventory Days	1.87 Days	21.05 Days	0.0
Days Receivable	73.91 Days	66.16 Days	73.21 Days
Days Payable	396.89 Days	259.44 Days	15.1 Days
5yr Average Interest Coverage Ratio	18.78	11.59	56.28
5yr Avg ROCE	3.4 %	17.92 %	19.52 %
5yr Avg Operating Profit Margin	7.63 %	16.3 %	22.38 %
5 yr average Debt to Equity	0.01	0.13	0.01
5yr CAGR Net Profit	n/a	11.1 %	4.84 %
5yr Average Return on Assets	1.4 %	8.73 %	10.94 %
Shareholdings
Promoter Holding	8.31 %	23.28 %	29.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.89 %	-0.12 %	-0.89 %
Change in Mutual Fund Holding (3 Yrs)	5.2 %	6.95 %	4.91 %

Business

	Nazara Technologies	Cyient	Intellect Design
Product Wise Break-Up	Product Wise Break-Up Semiconductors 0 Digital, Engineering & Technology 0 DLM(Design Led Manufacturing) 0 0 0 SaaS & Subscription 0 Implementation Revenue 0 Cloud Revenue 0 AMC Revenue 0 License Revenue 0 Others 100	Product Wise Break-Up Cloud Revenue 0 SaaS & Subscription 0 AMC Revenue 0 License Revenue 0 Semiconductors 2.74 0 Services 80.7 DLM(Design Led Manufacturing) 16.13 Implementation Revenue 0 0 Others 0.43	Product Wise Break-Up Cloud Revenue 0 SaaS 17.17 AMC 18.26 Licence Fees 17.57 Semiconductors 0 0 Digital, Engineering & Technology 0 DLM(Design Led Manufacturing) 0 Implementation Revenue 0 0 Others 47.0
Segment Break-Up	Segment Break-Up Esports 41.64 Gaming 30.0 Adtech 28.36	-	-
Location Wise Break-Up	Location Wise Break-Up USA 45.61 India 42.57 APAC 6.5 Middle east 1.89 Africa 1.39 EMEA 0 Asia Pacific 0 North America 0 Canada 0 UK 0 Europe (Ex UK) 0 Rest of the World 0 Others 2.04	Location Wise Break-Up APAC 0 Middle east 0 Africa 0 Canada 0 Asia Pacific 21.2 UK 0 Europe, Middle East & Africa 27.9 Europe (Ex UK) 0 Rest of the World 0 India 0 USA 0 North America 50.9	Location Wise Break-Up APAC 0 Middle east 0 Africa 0 Canada 0 Asia Pacific 0 UK 0 EMEA 0 Europe (Ex UK) 0 Rest of the World 55.0 India 16.0 USA 0 North America 0 Others 29.0
Operating Profit Break-Up	Operating Profit Break-Up Gamified Early Learning 91.67 Telco Subscription 8.33 Real Money Gaming 0 Freemium 0 eSports 0 Semiconductors 0 Digital, Engineering & Technology 0 DLM(Design Led Manufacturing) 0 0 0	Operating Profit Break-Up Telco Subscription 0 eSports 0 Real Money Gaming 0 Semiconductors 0 0 Gamified Early Learning 0 Digital, Engineering & Technology 91.67 DLM(Design Led Manufacturing) 8.33 Freemium 0 0	-
Operating Profit Break-Up	Operating Profit Break-Up Gamified Early Learning 91.67 Telco Subscription 8.33 Real Money Gaming 0 Freemium 0 eSports 0 Semiconductors 0 Digital, Engineering & Technology 0 DLM(Design Led Manufacturing) 0 0 0	Operating Profit Break-Up Telco Subscription 0 eSports 0 Real Money Gaming 0 Semiconductors 0 0 Gamified Early Learning 0 Digital, Engineering & Technology 91.67 DLM(Design Led Manufacturing) 8.33 Freemium 0 0	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Contract Type	Contract Type Over the period of time 56.66 At a point in time 43.34 Product Sale 0 Maintenance 0 Time and material 0 Fixed-price 0	Contract Type Fixed Price Contracts 33.65 Maintenance & Repair Services 0.01 Product Revenue 20.92 Over the period of time 0 Time & Material 45.42 At a point in time 0	-

Nazara Technologies Ltd.

SIGN UP FOR FREE