Navkar Corporation Ltd.

Financial

	Navkar Corporation	Balmer Lawrie Invsts	Seamec
Operational Metrics
Logistics
Capacity Utilization - Container Logistics	25.55 %	n/a	n/a
Containers Handled - Daily	522.07 TEU	n/a	n/a
Containers Handled Daily - Export	201.47 TEU	n/a	n/a
Containers Handled Daily - Domestic	320.6 TEU	n/a	n/a
Capacity per Day - Containers	2043.06 TEU	n/a	n/a
Capacity per Day - Container Freight Station	1487.5 TEU	n/a	n/a
Capacity per Day - Inland Container Depot	547.95 TEU	n/a	n/a
Financials
5 yr Average ROE	12.08 %	10.01 %	10.44 %
5yr average Equity Multiplier	1.91	2.38	1.38
5yr Average Asset Turnover Ratio	0.27	0.76	0.41
5yr Avg Net Profit Margin	22.29 %	5.52 %	19.98 %
Price to Book	0.99	1.27	2.3
P/E	0.0	9.97	20.06
5yr Avg Cash Conversion Cycle	-60.36 Days	n/a	135.61 Days
Inventory Days	1.9 Days	n/a	26.34 Days
Days Receivable	45.74 Days	n/a	108.33 Days
Days Payable	55.31 Days	n/a	29.62 Days
5yr Average Interest Coverage Ratio	3.84	n/a	10.61
5yr Avg ROCE	10.78 %	n/a	8.62 %
5yr Avg Operating Profit Margin	35.61 %	n/a	31.72 %
5 yr average Debt to Equity	0.78	n/a	0.2
5yr CAGR Net Profit	8.58 %	n/a	-1.88 %
5yr Average Return on Assets	6.0 %	n/a	7.58 %
Shareholdings
Promoter Holding	70.37 %	59.67 %	72.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.34 %	0.0	0.27 %
Change in Mutual Fund Holding (3 Yrs)	1.89 %	0.0	5.83 %

Business

	Navkar Corporation	Balmer Lawrie Invsts	Seamec
Product Wise Break-Up	Product Wise Break-Up Logistics 61.98 Transportation 36.2 Auction Sales 0.12 Non-Tonnage Income 0 Tonnage Income 0 Others 1.7	-	Product Wise Break-Up Auction Sales 0 Logistics 0 Transportation 0 Non-Tonnage Income 12.53 Tonnage Income 87.47
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up India 90.65 Rest of the World 9.35