National Aluminium Company Ltd.

Financial

	National Aluminium	MMP Industries	Euro Panel Products
Operational Metrics
Metals Mining & Minerals
Capacity Utilization - Aluminum	99.13 %	n/a	n/a
Manufacturing Capacity - Aluminum	460000.0 MTPA	n/a	n/a
EBITDA/Tonne - Aluminum India	80648.41 $/Tonne	n/a	n/a
Quarterly Sales Volume - Aluminum India	126000.0 Tonnes	n/a	n/a
Financials
5 yr Average ROE	12.36 %	9.9 %	12.31 %
5yr average Equity Multiplier	1.39	1.39	3.1
5yr Average Asset Turnover Ratio	0.7	1.19	1.23
5yr Avg Net Profit Margin	12.41 %	6.23 %	3.63 %
Price to Book	1.93	1.98	0.0
P/E	6.01	28.99	32.03
5yr Avg Cash Conversion Cycle	-136.01 Days	75.19 Days	95.0 Days
Inventory Days	52.58 Days	55.98 Days	161.32 Days
Days Receivable	3.4 Days	31.73 Days	35.09 Days
Days Payable	220.63 Days	21.53 Days	113.14 Days
5yr Average Interest Coverage Ratio	132.25	10.06	2.61
5yr Avg ROCE	13.7 %	12.24 %	20.94 %
5yr Avg Operating Profit Margin	18.59 %	9.32 %	9.71 %
5 yr average Debt to Equity	0.0	0.2	0.72
5yr CAGR Net Profit	70.94 %	11.25 %	29.77 %
5yr Average Return on Assets	9.0 %	7.13 %	4.47 %
Shareholdings
Promoter Holding	51.28 %	74.48 %	63.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	2.77 %
Change in Mutual Fund Holding (3 Yrs)	-0.88 %	0.0	0.0

Business

	National Aluminium	MMP Industries	Euro Panel Products
Product Wise Break-Up	Product Wise Break-Up Aluminum Products 56.12 Chemicals 43.8 Aluminium Foil 0 Aluminum Conductor 0 Aluminum Power and Paste 0 Others 0.08	Product Wise Break-Up Aluminum Power and Paste 57.38 Aluminum Products 0 Aluminum Conductor 16.69 Aluminium Foil 25.45 Chemicals 0 Others 0.48	-
Location Wise Break-Up	Location Wise Break-Up India 67.18 Rest of the World 32.82	Location Wise Break-Up India 98.94 Rest of the World 1.06	Location Wise Break-Up India 94.82 Rest of the World 0 Others 5.18
Operating Profit Break-Up	Operating Profit Break-Up Aluminum Products 51.82 Chemicals 48.18 Aluminium Foil 0 Aluminium Conductor 0 Aluminium Powder and Paste 0	Operating Profit Break-Up Aluminum Products 0 Aluminium Conductor 16.12 Aluminium Foil 9.96 Aluminium Powder and Paste 72.33 Chemicals 0 Others 1.59	-
Raw Material Break-Up	Raw Material Break-Up C.P. coke 42.4 Caustic soda 38.9 C.T. pitch 9.84 Aluminum fluoride 4.16 Lime 2.53 Others 2.17	-	-
Asset Break-Up	Asset Break-Up Aluminium 26.46 Chemicals 23.04 Aluminium Foil 0 Aluminium Conductor 0 Aluminium Powder and Paste 0 Others 50.5	Asset Break-Up Aluminium 0 Aluminium Conductor 7.5 Aluminium Foil 24.7 Aluminium Powder and Paste 57.97 Chemicals 0 Others 9.83	-