Nath Bio-Genes (India) Ltd.

Financial

	Nath Bio-Genes	JK Agri Genetics	Shree Oswal Seeds
Operational Metrics
Financials
5 yr Average ROE	5.32 %	-3.76 %	7.57 %
5yr average Equity Multiplier	1.7	2.58	2.82
5yr Average Asset Turnover Ratio	0.47	0.61	1.96
5yr Avg Net Profit Margin	3.69 %	-2.93 %	1.54 %
Price to Book	0.51	1.79	3.02
P/E	7.68	160.32	9.79
5yr Avg Cash Conversion Cycle	624.86 Days	-49.65 Days	139.5 Days
Inventory Days	233.68 Days	226.16 Days	127.86 Days
Days Receivable	91.63 Days	95.52 Days	17.5 Days
Days Payable	-735.53 Days	360.67 Days	6.5 Days
5yr Average Interest Coverage Ratio	2.84	-0.1	2.59
5yr Avg ROCE	11.39 %	-2.87 %	18.38 %
5yr Avg Operating Profit Margin	14.56 %	-2.61 %	3.97 %
5 yr average Debt to Equity	0.21	0.19	1.18
5yr CAGR Net Profit	26.86 %	n/a	n/a
5yr Average Return on Assets	2.21 %	-1.3 %	2.81 %
Shareholdings
Promoter Holding	45.6 %	73.11 %	66.63 %
Share Pledged by Promoters	13.78 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.53 %	0.0	-3.35 %
Change in Mutual Fund Holding (3 Yrs)	-2.37 %	0.0	0.0

Business

	Nath Bio-Genes	JK Agri Genetics	Shree Oswal Seeds
Product Wise Break-Up	Product Wise Break-Up Commercial Seeds 86.98 Plant Nutrients 10.05 Vegetable Seeds 2.45 Foundation Seeds 0 Seeds 0 Processing Of Seeds 0 Others 0.52	Product Wise Break-Up Commercial Seeds 0 Vegetable Seeds 0 Foundation Seeds 0 Seed 95.05 Processing Of Seeds 0 Plant Nutrients 0 Others 4.95	Product Wise Break-Up Commercial Seeds 0 Vegetable Seeds 0 Foundation Seeds 0 Seeds 0 Processing Of Seeds 5.01 Plant Nutrients 0 Others 94.99
Product Wise Break-Up	Product Wise Break-Up Commercial Seeds 86.98 Plant Nutrients 10.05 Vegetable Seeds 2.45 Foundation Seeds 0 Seeds 0 Processing Of Seeds 0 Others 0.52	Product Wise Break-Up Commercial Seeds 0 Vegetable Seeds 0 Foundation Seeds 0 Seed 95.05 Processing Of Seeds 0 Plant Nutrients 0 Others 4.95	Product Wise Break-Up Commercial Seeds 0 Vegetable Seeds 0 Foundation Seeds 0 Seeds 0 Processing Of Seeds 5.01 Plant Nutrients 0 Others 94.99
Segment Break-Up	Segment Break-Up Agricultural Activities 87.5 Trading Activities 12.5	-	-
Location Wise Break-Up	Location Wise Break-Up India 98.75 Rest of the World 1.25 Domestic 0	-	Location Wise Break-Up India 100.0 Rest of the World 0 India 0
Operating Profit Break-Up	Operating Profit Break-Up Agricultural Activities 91.71 Trading Activities 8.29	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 98.07 Others 1.93	-	-