Megatherm Induction Ltd.

Financial

	Megatherm Induction	Atmastco	Zodiac Energy
Operational Metrics
Financials
5 yr Average ROE	14.35 %	12.08 %	15.48 %
5yr average Equity Multiplier	3.44	3.34	2.26
5yr Average Asset Turnover Ratio	1.07	0.82	1.71
5yr Avg Net Profit Margin	4.42 %	4.11 %	3.99 %
Price to Book	4.19	0.0	6.3
P/E	27.85	31.29	29.92
5yr Avg Cash Conversion Cycle	73.32 Days	29.98 Days	100.99 Days
Inventory Days	117.15 Days	133.49 Days	49.92 Days
Days Receivable	38.36 Days	96.78 Days	94.2 Days
Days Payable	85.59 Days	148.86 Days	30.82 Days
5yr Average Interest Coverage Ratio	3.72	2.12	5.23
5yr Avg ROCE	23.49 %	21.71 %	23.34 %
5yr Avg Operating Profit Margin	9.91 %	13.6 %	6.89 %
5 yr average Debt to Equity	0.74	1.18	0.66
5yr CAGR Net Profit	47.14 %	32.59 %	29.6 %
5yr Average Return on Assets	4.87 %	3.53 %	6.95 %
Shareholdings
Promoter Holding	72.79 %	66.15 %	69.89 %
Share Pledged by Promoters	0.0	0.0	16.94 %
Change in Promoter Holding (3 Yrs)	0.08 %	-2.28 %	-2.97 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Megatherm Induction	Atmastco	Zodiac Energy
Product Wise Break-Up	Product Wise Break-Up Services 0 Manufacturing /Fabrication 0 Others 100	Product Wise Break-Up Services 40.45 Manufacturing /Fabrication 100.0	Product Wise Break-Up Services 0 Manufacturing /Fabrication 0 Others 100
Segment Break-Up	Segment Break-Up Manufacturing and sale of Induction 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up Domestic 78.83 International 21.17 India 0	Location Wise Break-Up India 100.0 International 0 Domestic 0	-
Raw Material Breakup	Raw Material Breakup Copper 30.0 Steel, and Structure 24.0 CRNGO 11.0 Others 35.0	-	-