Megatherm Induction Ltd.

Financial

	Megatherm Induction	Integra Engineering	Hercules Hoists
Operational Metrics
Financials
5 yr Average ROE	14.17 %	20.91 %	6.94 %
5yr average Equity Multiplier	3.76	1.95	1.1
5yr Average Asset Turnover Ratio	1.07	1.09	0.17
5yr Avg Net Profit Margin	3.87 %	10.01 %	34.11 %
Price to Book	0.0	7.52	0.67
P/E	31.97	38.8	17.2
5yr Avg Cash Conversion Cycle	54.8 Days	125.67 Days	8.16 Days
Inventory Days	121.0 Days	70.28 Days	60.81 Days
Days Receivable	32.89 Days	95.02 Days	30.97 Days
Days Payable	90.29 Days	54.1 Days	64.38 Days
5yr Average Interest Coverage Ratio	3.19	14.54	740.11
5yr Avg ROCE	24.11 %	25.59 %	3.96 %
5yr Avg Operating Profit Margin	9.61 %	14.59 %	10.81 %
5 yr average Debt to Equity	0.87	0.57	0.0
5yr CAGR Net Profit	46.31 %	20.27 %	19.22 %
5yr Average Return on Assets	4.35 %	11.11 %	6.32 %
Shareholdings
Promoter Holding	72.79 %	54.44 %	69.61 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.08 %	-0.23 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Megatherm Induction	Integra Engineering	Hercules Hoists
Product Wise Break-Up	Product Wise Break-Up 0 Windmill Power 0 Material Handling Equipment 0 Others 100	Product Wise Break-Up Windmill Power 0 Material Handling Equipment 0 Manufacturing 100.0	Product Wise Break-Up Windmill Power 0 Material Handling 100.0 0
Segment Break-Up	Segment Break-Up Manufacturing and sale of Induction 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up Domestic 78.97 International 21.03 Rest of the World 0 India 0	Location Wise Break-Up India 95.82 Rest of the World 4.18 International 0 Domestic 0	Location Wise Break-Up India 100.0 Rest of the World 0 International 0 Domestic 0
Raw Material Breakup	Raw Material Breakup Copper 30.0 Steel, and Structure 24.0 CRNGO 11.0 Others 35.0	-	-