Medi Assist Healthcare Services Ltd.

Financial

	Medi Assist Health	Sun Pharma Adv. Res	Jaykay Enterprises
Operational Metrics
Financials
5 yr Average ROE	15.77 %	-64.48 %	10.4 %
5yr average Equity Multiplier	2.2	1.39	1.31
5yr Average Asset Turnover Ratio	0.59	0.22	0.12
5yr Avg Net Profit Margin	12.47 %	-361.01 %	1729.48 %
Price to Book	7.01	0.0	6.7
P/E	40.16	0.0	139.3
5yr Avg Cash Conversion Cycle	100.92 Days	80.33 Days	309.43 Days
Inventory Days	0.0	0.0	104.38 Days
Days Receivable	100.92 Days	80.33 Days	376.92 Days
Days Payable	0.0	0.0	110.13 Days
5yr Average Interest Coverage Ratio	23.03	-97.45	192.23
5yr Avg ROCE	19.11 %	208.61 %	7.1 %
5yr Avg Operating Profit Margin	21.52 %	-357.39 %	-317.93 %
5 yr average Debt to Equity	0.06	-0.27	0.12
5yr CAGR Net Profit	27.77 %	9.0 %	-23.05 %
5yr Average Return on Assets	7.52 %	-68.32 %	9.14 %
Shareholdings
Promoter Holding	20.55 %	65.67 %	62.89 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-18.36 %	-3.42 %	16.58 %
Change in Mutual Fund Holding (3 Yrs)	11.9 %	0.7 %	0.0

Business

	Medi Assist Health	Sun Pharma Adv. Res	Jaykay Enterprises
Product Wise Break-Up	Product Wise Break-Up Third Party Administration (TPA) services 92.34 Health management services 6.29 License fee 1.37 Business support services 0 R&D Services 0 0 Defence and Aerospace 0 Registrar & Share Transfer Agent 0 3d Printing 0	Product Wise Break-Up Research and Development 100.0 Defence and Aerospace 0 Health management services 0 0 License fee 0 Registrar & Share Transfer Agent 0 0 3d Printing 0 Business support services 0	Product Wise Break-Up R&D Services 0 Defence and Aerospace 62.17 Health management services 0 0 License fee 0 Registrar & Share Transfer Agent 0 Digital Manufacturing and Advance System 9.46 3d Printing 0 Business support services 0 Others 28.37
Location Wise Break-Up	Location Wise Break-Up India 94.4 Outside India 5.6 Rest of the World 0	Location Wise Break-Up India 97.65 Outside India 0 Rest of the World 2.35	-
Customer Wise Break-Up	Customer Wise Break-Up Government Customers 11.1 Others 88.9	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 99.91 Outside India 0.09	-	-