M&B Engineering Ltd.

Financial

	M&B Engineering	Interarch Building	Bansal Roofing
Operational Metrics
Building Materials
Manufacturing Capacity - Steel Structures	103800.0 MTPA	161000.0 MTPA	n/a
Capacity Utilization - Steel Structures	49.98 %	85.0 %	n/a
Steel Sector
Quarterly Sales Volume - Steel Structures	14822.05 Tonnes	n/a	n/a
Quarterly Sales Volume - Steel Roofing	321050.0 SQM	n/a	n/a
Financials
5 yr Average ROE	16.45 %	12.34 %	16.11 %
5yr average Equity Multiplier	3.15	1.67	1.54
5yr Average Asset Turnover Ratio	1.25	1.45	2.18
5yr Avg Net Profit Margin	4.35 %	4.9 %	4.88 %
Price to Book	7.44	4.33	4.56
P/E	29.61	28.06	22.61
5yr Avg Cash Conversion Cycle	59.2 Days	34.97 Days	29.49 Days
Inventory Days	91.92 Days	48.25 Days	39.38 Days
Days Receivable	61.17 Days	47.92 Days	9.09 Days
Days Payable	117.75 Days	55.91 Days	14.07 Days
5yr Average Interest Coverage Ratio	3.4	10.44	22.09
5yr Avg ROCE	23.58 %	16.73 %	19.85 %
5yr Avg Operating Profit Margin	8.57 %	6.99 %	7.79 %
5 yr average Debt to Equity	0.78	0.02	0.22
5yr CAGR Net Profit	164.96 %	75.7 %	19.75 %
5yr Average Return on Assets	5.5 %	7.3 %	10.39 %
Shareholdings
Promoter Holding	70.45 %	59.9 %	73.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-2.53 %	0.0

Business

	M&B Engineering	Interarch Building	Bansal Roofing
Product Wise Break-Up	Product Wise Break-Up Pre-Engineered Buildings 100.0 Pre-engineered building (PEB) contracts 0 Steel Building materials 0 PEB Structure 0	Product Wise Break-Up Pre-Engineered Buildings 0 Steel Building materials 23.31 PEB Structure 0 Pre-engineered building (PEB) contracts 76.69	Product Wise Break-Up Pre-Engineered Buildings 0 Steel Building materials 0 PEB Structure 28.42 Pre-engineered building (PEB) contracts 0 Others 71.58
Segment Break-Up	Segment Break-Up Phenix Division 77.35 Proflex Division 22.65 Pre-Engineered Building 0 Other Roofing Products 0 Accessories 0 Roofing & Deck 0	-	Segment Break-Up Roofing & Deck 50.0 Accessories 5.0 Phenix Division 0 Pre-Engineered Building 35.0 Proflex Division 0 Other Roofing Products 10.0
Location Wise Break-Up	Location Wise Break-Up India 93.47 Outside India 6.53	-	Location Wise Break-Up Outside India 0.16 India 99.84
Verticals	Verticals Building construction 0 Industrial/manufacturing construction 0 Infrastructure construction 0 Others 100	Verticals Building construction 0.36 Industrial/manufacturing construction 68.57 Infrastructure construction 30.53 Others 0.54	-
Order Book Break-Up - Segment Wise	Order Book Break-Up - Segment Wise Phenix Division 75.17 Proflex Division 24.83	-	-