Man InfraConstruction Ltd.

Financial

	Man InfraConstruct	ION Exchage	Welspun Enterprises
Operational Metrics
Infrastructure
Order Book as a % of Sales	42.8 %	82.74 %	351.47 %
Financials
5 yr Average ROE	18.04 %	22.67 %	14.14 %
5yr average Equity Multiplier	1.66	2.5	2.56
5yr Average Asset Turnover Ratio	0.61	0.98	0.45
5yr Avg Net Profit Margin	18.59 %	9.22 %	12.64 %
Price to Book	3.57	5.24	2.46
P/E	24.13	29.91	19.79
5yr Avg Cash Conversion Cycle	27.71 Days	17.77 Days	-362.25 Days
Inventory Days	174.88 Days	35.41 Days	9.69 Days
Days Receivable	38.08 Days	137.93 Days	36.11 Days
Days Payable	179.49 Days	176.76 Days	611.51 Days
5yr Average Interest Coverage Ratio	11.46	18.25	4.37
5yr Avg ROCE	27.26 %	29.37 %	11.78 %
5yr Avg Operating Profit Margin	25.07 %	12.63 %	12.15 %
5 yr average Debt to Equity	0.34	0.12	0.79
5yr CAGR Net Profit	54.59 %	7.62 %	20.12 %
5yr Average Return on Assets	11.48 %	9.06 %	6.06 %
Shareholdings
Promoter Holding	65.1 %	25.7 %	55.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.77 %	-1.31 %	1.79 %
Change in Mutual Fund Holding (3 Yrs)	0.5 %	4.53 %	4.72 %

Business

	Man InfraConstruct	ION Exchage	Welspun Enterprises
Product Wise Break-Up	Product Wise Break-Up Real Estate 54.49 EPC 45.51 Consumer Products 0 Chemicals 0 Engineering 0 Tunneling and Rehabilitation 0 Water 0 Transport 0 Infrastructure 0	Product Wise Break-Up Transport 0 Consumer Durable 15.11 Chemicals 31.64 Tunneling and Rehabilitation 0 Real Estate 0 EPC 0 Infrastructure 0 Water 0 Engineering 53.25	Product Wise Break-Up Transport 35.61 Consumer Products 0 Chemicals 0 Tunneling and Rehabilitation 26.77 Real Estate 0 EPC 0 Infrastructure 0 Water 37.62 Engineering 0
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 0 Others 10.0	Location Wise Break-Up India 78.3 Rest of the World 21.7	-
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 64.09 EPC 21.22 Consumer Products 0 Chemicals 0 Engineering 0 Tunneling and Rehabilitation 0 Water 0 Transport 0 Oil and gas 0 Infrastructure 0 Others 14.69	Operating Profit Break-Up Transport 0 Consumer Products 0 Oil and gas 0 Chemicals 62.72 Tunneling and Rehabilitation 0 Real Estate 0 EPC 0 Infrastructure 0 Water 0 Engineering & Capital Goods 37.28	Operating Profit Break-Up Transport 31.35 Consumer Products 0 Oil and gas 0 Chemicals 0 Tunneling and Rehabilitation 21.75 Real Estate 0 EPC 0 Infrastructure 0 Water 46.89 Engineering 0 Others 0.01
Asset Break-Up	Asset Break-Up Real Estate 42.75 EPC 7.1 Consumer Products 0 Chemicals 0 Engineering 0 Infrastructure 0 Oil and gas 0 Others 50.15	Asset Break-Up Consumer Products 3.58 Oil and gas 0 Chemicals 32.2 Real Estate 0 EPC 0 Infrastructure 0 Engineering & Capital Goods 57.62 Others 6.6	Asset Break-Up Consumer Products 0 Oil and gas 0 Chemicals 0 Real Estate 0 EPC 0 Infrastructure 0 Engineering 0 Others 100
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 71.66 Outside India 28.34	-	-

Man InfraConstruction Ltd.

Man InfraConstruction Ltd.

SIGN UP FOR FREE