Man InfraConstruction Ltd.

Financial

	Man InfraConstruct	ION Exchage	Ahluwalia Contract(I
Operational Metrics
Infrastructure
Order Book as a % of Sales	56.86 %	82.74 %	566.7 %
Financials
5 yr Average ROE	18.04 %	22.67 %	14.85 %
5yr average Equity Multiplier	1.66	2.5	2.06
5yr Average Asset Turnover Ratio	0.61	0.98	1.16
5yr Avg Net Profit Margin	18.59 %	9.22 %	6.23 %
Price to Book	3.41	4.94	3.64
P/E	23.04	28.22	29.43
5yr Avg Cash Conversion Cycle	27.71 Days	17.77 Days	-59.65 Days
Inventory Days	174.88 Days	35.41 Days	34.23 Days
Days Receivable	38.08 Days	137.93 Days	68.15 Days
Days Payable	179.49 Days	176.76 Days	176.54 Days
5yr Average Interest Coverage Ratio	11.46	18.25	7.06
5yr Avg ROCE	27.26 %	29.37 %	18.15 %
5yr Avg Operating Profit Margin	25.07 %	12.63 %	9.26 %
5 yr average Debt to Equity	0.34	0.12	0.01
5yr CAGR Net Profit	54.59 %	7.62 %	21.22 %
5yr Average Return on Assets	11.48 %	9.06 %	7.34 %
Shareholdings
Promoter Holding	65.1 %	25.7 %	55.32 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.77 %	-1.31 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.5 %	4.53 %	-4.21 %

Business

	Man InfraConstruct	ION Exchage	Ahluwalia Contract(I
Product Wise Break-Up	Product Wise Break-Up EPC 55.66 Real Estate 44.34 Consumer Products 0 Chemicals 0 Engineering 0 Investment Property 0 Construction Contract 0	Product Wise Break-Up Engineering 53.25 Consumer Durable 15.11 Construction Contract 0 Real Estate 0 Investment Property 0 EPC 0 Chemicals 31.64	Product Wise Break-Up Engineering 0 Consumer Products 0 Construction 99.85 Real Estate 0 Investment Property 0.15 EPC 0 Chemicals 0
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 0 Others 10.0	Location Wise Break-Up Rest of the World 34.25 India 65.75	Location Wise Break-Up Rest of the World 0.08 India 99.92
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 45.13 EPC 32.57 Consumer Products 0 Chemicals 0 Engineering 0 Investment Property(Lease Rental) 0 Construction Contract 0 Others 22.3	Operating Profit Break-Up Consumer Products 0 Engineering & Capital Goods 37.28 Construction Contract 0 Real Estate 0 EPC 0 Investment Property(Lease Rental) 0 Chemicals 62.72	Operating Profit Break-Up Consumer Products 0 Engineering 0 Construction Contract 99.84 Real Estate 0 EPC 0 Investment Property(Lease Rental) 0.16 Chemicals 0
Asset Break-Up	Asset Break-Up Real Estate 65.74 EPC 6.86 Consumer Products 0 Chemicals 0 Engineering 0 Investment Property(Lease Rental) 0 Construction Contract 0 Others 27.4	Asset Break-Up Consumer Products 3.58 Engineering & Capital Goods 57.62 Construction Contract 0 Real Estate 0 EPC 0 Investment Property(Lease Rental) 0 Chemicals 32.2 Others 6.6	Asset Break-Up Consumer Products 0 Engineering 0 Construction Contract 73.8 Real Estate 0 EPC 0 Investment Property(Lease Rental) 2.41 Chemicals 0 Others 23.79
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 71.66 Outside India 28.34	-	-

Man InfraConstruction Ltd.

Man InfraConstruction Ltd.

SIGN UP FOR FREE