Lloyds Engineering Works Ltd.

Financial

	Lloyds Engr Works	GMR Power and Urban	Tega Industries
Operational Metrics
Financials
5 yr Average ROE	14.65 %	26.39 %	17.22 %
5yr average Equity Multiplier	1.54	-6.61	1.63
5yr Average Asset Turnover Ratio	0.77	0.29	0.8
5yr Avg Net Profit Margin	12.16 %	-17.98 %	13.38 %
Price to Book	15.79	14.22	8.82
P/E	99.2	45.21	62.02
5yr Avg Cash Conversion Cycle	58.74 Days	95.45 Days	103.37 Days
Inventory Days	110.56 Days	8.38 Days	74.89 Days
Days Receivable	117.15 Days	84.8 Days	103.97 Days
Days Payable	105.08 Days	0.0	75.28 Days
5yr Average Interest Coverage Ratio	17.24	0.77	9.25
5yr Avg ROCE	20.41 %	10.88 %	20.75 %
5yr Avg Operating Profit Margin	14.57 %	13.89 %	20.26 %
5 yr average Debt to Equity	0.15	-4.83	0.33
5yr CAGR Net Profit	76.92 %	-45.06 %	24.24 %
5yr Average Return on Assets	9.43 %	-2.11 %	10.65 %
Shareholdings
Promoter Holding	49.36 %	50.54 %	74.8 %
Share Pledged by Promoters	12.23 %	71.69 %	0.0
Change in Promoter Holding (3 Yrs)	-8.29 %	-9.29 %	-4.37 %
Change in Mutual Fund Holding (3 Yrs)	0.11 %	0.36 %	5.73 %

Business

	Lloyds Engr Works	GMR Power and Urban	Tega Industries
Product Wise Break-Up	Product Wise Break-Up Manufacturing 86.08 Electrical 13.92 Income from security and other services 0 0 Other operating revenue 0 Non-Aeronautical 0 Aeronautical 0 Mill Product 0 Non Mill Product 0	Product Wise Break-Up Manufacturing 0 Mill Product 0 Electrical 0 Non Mill Product 0 Construction revenue and sale of materials 3.0 Non-Aeronautical 54.0 Other operating revenue 18.0 Income from security and other services 3.0 Aeronautical 22.0	Product Wise Break-Up Manufacturing 0 Mill Product 70.0 Electrical 0 Non Mill Product 30.0 0 Non-Aeronautical 0 Other operating revenue 0 Income from security and other services 0 Aeronautical 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	-
Raw Material Break-Up	Raw Material Break-Up Iron & Steel 67.36 Others 32.64	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Order Book Break-Up	Order Book Break-Up Naval & Defence 6.09 Eco Pickling 3.66 Others 90.25	-	-