Lloyds Engineering Works Ltd.

Financial

	Lloyds Engr Works	GMR Power and Urban	Inox Green Enrgy Ser
Operational Metrics
Financials
5 yr Average ROE	14.65 %	69.42 %	-308.06 %
5yr average Equity Multiplier	1.54	0.5	52.98
5yr Average Asset Turnover Ratio	0.77	0.31	0.1
5yr Avg Net Profit Margin	12.16 %	-9.92 %	-29.36 %
Price to Book	13.41	13.9	3.85
P/E	84.23	44.21	198.94
5yr Avg Cash Conversion Cycle	58.74 Days	110.83 Days	370.93 Days
Inventory Days	110.56 Days	10.19 Days	281.35 Days
Days Receivable	117.15 Days	93.38 Days	240.95 Days
Days Payable	105.08 Days	0.0	1647.56 Days
5yr Average Interest Coverage Ratio	17.24	1.05	1.45
5yr Avg ROCE	20.41 %	11.64 %	5.18 %
5yr Avg Operating Profit Margin	14.57 %	16.4 %	34.72 %
5 yr average Debt to Equity	0.15	-0.38	29.09
5yr CAGR Net Profit	76.92 %	n/a	n/a
5yr Average Return on Assets	9.43 %	-0.02 %	-2.28 %
Shareholdings
Promoter Holding	49.36 %	50.54 %	55.97 %
Share Pledged by Promoters	12.23 %	71.69 %	0.0
Change in Promoter Holding (3 Yrs)	-8.29 %	-9.29 %	-44.03 %
Change in Mutual Fund Holding (3 Yrs)	0.11 %	0.36 %	1.29 %

Business

	Lloyds Engr Works	GMR Power and Urban	Inox Green Enrgy Ser
Product Wise Break-Up	Product Wise Break-Up Manufacturing 86.08 Electrical 13.92 Income from security and other services 0 0 Other operating revenue 0 Non-Aeronautical 0 Aeronautical 0 Consultancy Income 0 Power Generation 0 Trading Income 0 Operation & Maintenance 0 EPC 0	Product Wise Break-Up Consultancy Income 0 Income from security and other services 3.0 Electrical 0 Operation & Maintenance 0 Construction revenue and sale of materials 3.0 EPC 0 Trading Income 0 Other operating revenue 18.0 Power Generation 0 Aeronautical 22.0 Non-Aeronautical 54.0 Manufacturing 0	Product Wise Break-Up Consultancy Income 14.64 Income from security and other services 0 Electrical 0 Operation & Maintenance 85.36 0 EPC 0 Trading Income 0 Other operating revenue 0 Power Generation 0 Aeronautical 0 Non-Aeronautical 0 Manufacturing 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100
Raw Material Break-Up	Raw Material Break-Up Iron & Steel 67.36 Others 32.64	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	Asset Break-Up - Segment Wise Others 100
Order Book Break-Up	Order Book Break-Up Naval & Defence 6.09 Eco Pickling 3.66 Others 90.25	-	-