KRN Heat Exchanger And Refrigeration Ltd.

Financial

	KRN Heat Exch Refrig	The Anup Engineering	United Heat Transfer
Operational Metrics
Financials
5 yr Average ROE	31.69 %	15.21 %	16.81 %
5yr average Equity Multiplier	1.89	1.38	3.69
5yr Average Asset Turnover Ratio	1.19	0.64	0.86
5yr Avg Net Profit Margin	12.71 %	17.37 %	6.13 %
Price to Book	10.36	7.61	2.51
P/E	96.84	38.64	27.77
5yr Avg Cash Conversion Cycle	85.66 Days	105.15 Days	124.57 Days
Inventory Days	77.6 Days	106.94 Days	96.92 Days
Days Receivable	61.73 Days	107.64 Days	86.79 Days
Days Payable	68.49 Days	78.1 Days	102.08 Days
5yr Average Interest Coverage Ratio	17.9	32.44	2.36
5yr Avg ROCE	39.11 %	18.23 %	19.05 %
5yr Avg Operating Profit Margin	18.43 %	24.26 %	14.41 %
5 yr average Debt to Equity	0.41	0.03	1.89
5yr CAGR Net Profit	10.35 %	22.45 %	28.21 %
5yr Average Return on Assets	15.3 %	11.04 %	5.14 %
Shareholdings
Promoter Holding	70.79 %	40.98 %	67.46 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.19 %	6.15 %	0.0

Business

	KRN Heat Exch Refrig	The Anup Engineering	United Heat Transfer
Product Wise Break-Up	Product Wise Break-Up Condenser Coils 55.24 Evaporator Coils 37.49 Headers/ Copper Parts 1.52 Sheet Metal Parts 0.05 Heat Exchangers 0 Pressure Vessels, Towers & reactors 0 Others 5.7	Product Wise Break-Up Headers/ Copper Parts 0 Condenser Coils 0 Sheet Metal Parts 0 Pressure Vessels, Towers & reactors 43.7 Evaporator Coils 0 Heat Exchangers 46.9 Others 9.4	Product Wise Break-Up Headers/ Copper Parts 0 Condenser Coils 0 Sheet Metal Parts 0 Pressure Vessels, Towers & reactors 0 Evaporator Coils 0 Heat Exchangers 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 85.32 UAE 8.39 USA 3.45 ITALY 2.34 SAUDI ARABIA 0.25 International 0 Domestic 0 Others 0.25	Location Wise Break-Up International 70.7 SAUDI ARABIA 0 UAE 0 Domestic 28.3 ITALY 0 USA 0 India 0 Others 1.0	-
Operating Profit Break-Up	Operating Profit Break-Up India 0 Others 100	-	-
Verticals	Verticals Commercial Air Conditioning 69.84 Data Centres 15.6 HCV including bus, railways & metro 7.11 Domestic Room Air Conditionings 2.74 Others 4.71	-	-
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-