KN Agri Resources Ltd.

Financial

	KN Agri Resources	Modi Naturals	Mangalam Global Ent
Operational Metrics
Edible Oils & Fats
Manufacturing Capacity - Edible Oil	60000.0 MTPA	36500.0 MTPA	n/a
Capacity Utilization - Edible Oil	69.64 %	n/a	n/a
Financials
5 yr Average ROE	12.92 %	6.86 %	10.19 %
5yr average Equity Multiplier	1.26	2.63	3.19
5yr Average Asset Turnover Ratio	5.71	2.35	4.23
5yr Avg Net Profit Margin	1.82 %	1.07 %	0.79 %
Price to Book	0.0	4.89	2.68
P/E	15.76	17.43	22.99
5yr Avg Cash Conversion Cycle	64.14 Days	75.49 Days	46.94 Days
Inventory Days	27.94 Days	69.73 Days	17.28 Days
Days Receivable	24.23 Days	21.34 Days	36.04 Days
Days Payable	1.39 Days	16.06 Days	9.37 Days
5yr Average Interest Coverage Ratio	10.62	5.04	1.84
5yr Avg ROCE	20.35 %	11.47 %	22.15 %
5yr Avg Operating Profit Margin	2.95 %	2.42 %	1.63 %
5 yr average Debt to Equity	0.18	1.14	1.55
5yr CAGR Net Profit	18.92 %	n/a	31.88 %
5yr Average Return on Assets	10.52 %	3.58 %	3.28 %
Shareholdings
Promoter Holding	68.86 %	67.61 %	71.16 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.79 %	0.12 %	-1.15 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	KN Agri Resources	Modi Naturals	Mangalam Global Ent
Product Wise Break-Up	Product Wise Break-Up Soya Meal 39.11 Soya Refined Oil 30.98 Soya Crude Oil 3.03 Cotton Refined Oil 1.1 Acid Oil 0.6 Lecithin 0.42 Repessed De-oiled Cake 0 Soya Husk 0 Ethanol 0 Fatty 0 Deoiled Rice Bran 0 Oils 0 Agri Products 0 Others 24.76	Product Wise Break-Up Soya Crude Oil 0 Acid Oil 0 Cotton Refined Oil 0 De-Oiled Cake 12.98 Lecithin 0 Oils 63.72 Soya Meal 0 Soya Refined Oil 0 Soya Husk 0 Fatty 2.2 Agri Products 0 Repessed De-oiled Cake 0 Ethanol 17.55 Others 3.55	Product Wise Break-Up Soya Crude Oil 0 Acid Oil 0 Cotton Refined Oil 0 Deoiled Rice Bran 0 Lecithin 0 Oils 0 Soya Meal 0 Soya Refined Oil 0 Soya Husk 0 Fatty 0 Agri Products 100.0 Repessed De-oiled Cake 0 Ethanol 0
Segment Break-Up	Segment Break-Up Agriculture 99.71 Power 0.07 Oils & de-Oiled Cakes 0 Others 0.22	Segment Break-Up Power 0 Agriculture 0 Oils & de-Oiled Cakes 100.0	-
Location Wise Break-Up	Location Wise Break-Up India 89.1 Indian Operations 0 Others 10.9	Location Wise Break-Up Indian Operations 0 India 100.0	Location Wise Break-Up India 92.41 India 0 Others 7.59
Operating Profit Break-Up	Operating Profit Break-Up Agro Products 100.0 Power 0	Operating Profit Break-Up Power 0 Agro Products 0 Others 100	-
Asset Break-Up	Asset Break-Up Agro Products 97.45 Power 2.55 India 0	-	Asset Break-Up Power 0 India 88.74 Agro Products 0 Others 11.26