KN Agri Resources Ltd.

Financial

	KN Agri Resources	Kriti Nutrients	Modi Naturals
Operational Metrics
Edible Oils & Fats
Manufacturing Capacity - Edible Oil	60000.0 MTPA	60000.0 MTPA	36500.0 MTPA
Capacity Utilization - Edible Oil	69.64 %	n/a	n/a
Financials
5 yr Average ROE	12.92 %	19.61 %	6.86 %
5yr average Equity Multiplier	1.26	1.25	2.63
5yr Average Asset Turnover Ratio	5.71	3.5	2.35
5yr Avg Net Profit Margin	1.82 %	4.76 %	1.07 %
Price to Book	0.0	2.25	4.64
P/E	13.41	12.86	16.55
5yr Avg Cash Conversion Cycle	64.14 Days	25.99 Days	75.49 Days
Inventory Days	27.94 Days	24.52 Days	69.73 Days
Days Receivable	24.23 Days	7.37 Days	21.34 Days
Days Payable	1.39 Days	3.16 Days	16.06 Days
5yr Average Interest Coverage Ratio	10.62	47.13	5.04
5yr Avg ROCE	20.35 %	26.49 %	11.47 %
5yr Avg Operating Profit Margin	2.95 %	6.51 %	2.42 %
5 yr average Debt to Equity	0.18	0.12	1.14
5yr CAGR Net Profit	18.92 %	12.2 %	n/a
5yr Average Return on Assets	10.52 %	16.0 %	3.58 %
Shareholdings
Promoter Holding	68.86 %	66.68 %	69.09 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.79 %	0.31 %	1.6 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	KN Agri Resources	Kriti Nutrients	Modi Naturals
Product Wise Break-Up	Product Wise Break-Up Soya Meal 39.11 Soya Refined Oil 30.98 Soya Crude Oil 3.03 Cotton Refined Oil 1.1 Acid Oil 0.6 Lecithin 0.42 Repessed De-oiled Cake 0 Soya Husk 0 Soya Crude / Refined Oil 0 Soya Lecithin Flakes & Flour 0 Ethanol 0 Fatty 0 Deoiled Rice Bran 0 Oils 0 Others 24.76	Product Wise Break-Up Lecithin 0 Soya Husk 0 Ethanol 0 Soya Crude / Refined Oil 45.0 Cotton Refined Oil 0 Repessed De-oiled Cake 0 Soya Refined Oil 0 Soya Lecithin Flakes & Flour 55.0 Acid Oil 0 Soya Meal 0 Fatty 0 Soya Crude Oil 0 Deoiled Rice Bran 0 Oils 0	Product Wise Break-Up Lecithin 0 Soya Husk 0 Ethanol 2.76 Soya Crude / Refined Oil 0 Cotton Refined Oil 0 Repessed De-oiled Cake 0 Soya Refined Oil 0 Soya Lecithin Flakes & Flour 0 Acid Oil 0 Soya Meal 0 Fatty 1.58 Soya Crude Oil 0 De-Oiled Cake 3.0 Oils 73.13 Others 19.53
Segment Break-Up	Segment Break-Up Agriculture 99.71 Power 0.07 Oil 0 Non-Oil 0 Oils & de-Oiled Cakes 0 Others 0.22	Segment Break-Up Non-Oil 14.0 Oils & de-Oiled Cakes 0 Power 0 Agriculture 0 Oil 86.0	Segment Break-Up Non-Oil 0 Oils & de-Oiled Cakes 100.0 Power 0 Agriculture 0 Oil 0
Location Wise Break-Up	Location Wise Break-Up India 98.76 Rest of the World 0 Others 1.24	Location Wise Break-Up India 90.79 Rest of the World 9.21	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Agro Products 100.0 Power 0	-	Operating Profit Break-Up Power 0 Agro Products 0 Others 100
Asset Break-Up	Asset Break-Up Agro Products 97.45 Power 2.55 India 0	Asset Break-Up Power 0 Agro Products 0 India 100.0	-

KN Agri Resources Ltd.

SIGN UP FOR FREE