Kabra Extrusiontechnik Ltd.

Financial

	Kabra Extrus.technik	Axtel Inds.	Bemco Hydraulics
Operational Metrics
Unclassified
R&D as a % of Total Sales	4.16 %	n/a	n/a
Financials
5 yr Average ROE	8.45 %	21.61 %	12.9 %
5yr average Equity Multiplier	1.62	1.72	2.1
5yr Average Asset Turnover Ratio	0.78	1.08	0.69
5yr Avg Net Profit Margin	6.85 %	11.51 %	8.98 %
Price to Book	1.91	6.19	8.84
P/E	39.16	48.03	45.93
5yr Avg Cash Conversion Cycle	177.76 Days	57.29 Days	29.08 Days
Inventory Days	149.67 Days	78.39 Days	110.61 Days
Days Receivable	72.74 Days	84.18 Days	119.51 Days
Days Payable	84.74 Days	116.01 Days	384.13 Days
5yr Average Interest Coverage Ratio	9.41	33.48	5.5
5yr Avg ROCE	11.93 %	28.52 %	18.76 %
5yr Avg Operating Profit Margin	11.94 %	15.25 %	16.38 %
5 yr average Debt to Equity	0.18	0.0	0.33
5yr CAGR Net Profit	5.57 %	-3.27 %	26.06 %
5yr Average Return on Assets	5.24 %	12.61 %	6.2 %
Shareholdings
Promoter Holding	60.21 %	49.95 %	74.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.24 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kabra Extrus.technik	Axtel Inds.	Bemco Hydraulics
Product Wise Break-Up	Product Wise Break-Up Plastic Extrusion Machinery 74.75 Batteries 25.25 Machinery and Equipment 0 Income from Annual Service Contract 0 Cylinder 0 Pump 0 Power Pack 0 Valve 0 Manifolds 0 Portable Re-Railing Equipments 0 Spares 0 Equipments 0 Hydraulic Presses 0	Product Wise Break-Up Pump 0 Batteries 0 Machinery and Equipment 100.0 Portable Re-Railing Equipments 0 Plastic Extrusion Machinery 0 Valve 0 Income from Annual Service Contract 0 Spares 0 Hydraulic Presses 0 Equipments 0 Manifolds 0 Power Pack 0 Cylinder 0	Product Wise Break-Up Pump 0 Batteries 0 Machinery and Equipment 0 Portable Re-Railing Equipments 37.65 Plastic Extrusion Machinery 0 Valve 0 Income from Annual Service Contract 4.87 Spares 2.62 Hydraulic Presses 48.38 Equipments 4.85 Manifolds 0 Power Pack 0 Cylinder 0 Others 1.63
Location Wise Break-Up	Location Wise Break-Up India 70.1 Rest of the World 29.9 Domestic 0	Location Wise Break-Up Domestic 0 Rest of the World 13.97 India 86.03	Location Wise Break-Up India 88.45 Rest of the World 0 India 0 Others 11.55
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Verticals	Verticals CPVC Pipes 0 Drip Lines 0 Others 100	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-