James Warren Tea Ltd.

Financial

	James Warren Tea	Grob Tea Co	Warren Tea
Operational Metrics
Financials
5 yr Average ROE	11.72 %	10.95 %	6.66 %
5yr average Equity Multiplier	1.47	1.31	1.24
5yr Average Asset Turnover Ratio	0.76	1.01	0.36
5yr Avg Net Profit Margin	12.74 %	7.79 %	5.94 %
Price to Book	0.68	1.44	0.65
P/E	1.2	20.06	50.33
5yr Avg Cash Conversion Cycle	13.15 Days	-23.97 Days	0.0
Inventory Days	18.72 Days	45.76 Days	10.59 Days
Days Receivable	0.73 Days	7.05 Days	0.0
Days Payable	24.52 Days	200.11 Days	344.95 Days
5yr Average Interest Coverage Ratio	293.03	16.6	6.12
5yr Avg ROCE	4.43 %	13.01 %	-2.67 %
5yr Avg Operating Profit Margin	3.12 %	9.36 %	-8.72 %
5 yr average Debt to Equity	0.0	0.11	0.07
5yr CAGR Net Profit	n/a	-18.52 %	-43.47 %
5yr Average Return on Assets	10.11 %	8.75 %	4.68 %
Shareholdings
Promoter Holding	68.61 %	74.99 %	66.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.81 %	0.06 %	-7.7 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	James Warren Tea	Grob Tea Co	Warren Tea
Product Wise Break-Up	Product Wise Break-Up Tea 100.0 Trading 0 Tea 0	Product Wise Break-Up Trading 0 Tea 100.0	Product Wise Break-Up Trading 0 Tea 100.0
Location Wise Break-Up	Location Wise Break-Up India 96.28 Rest of the World 3.72	-	Location Wise Break-Up India 94.35 Rest of the World 5.65
Capex - Location Wise	Capex - Location Wise India 100.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-