IST Ltd.

Financial

	IST	Rico Auto Inds	Sintercom India
Operational Metrics
Financials
5 yr Average ROE	9.24 %	3.42 %	-2.12 %
5yr average Equity Multiplier	1.06	2.74	1.65
5yr Average Asset Turnover Ratio	0.1	1.07	0.41
5yr Avg Net Profit Margin	90.26 %	1.06 %	-4.09 %
Price to Book	0.69	1.74	3.36
P/E	6.35	39.59	400.28
5yr Avg Cash Conversion Cycle	-88.27 Days	-4.96 Days	66.06 Days
Inventory Days	19.2 Days	50.06 Days	137.19 Days
Days Receivable	23.96 Days	57.27 Days	148.11 Days
Days Payable	73.33 Days	122.73 Days	235.5 Days
5yr Average Interest Coverage Ratio	31.61	1.7	0.39
5yr Avg ROCE	12.42 %	8.82 %	1.48 %
5yr Avg Operating Profit Margin	69.33 %	8.58 %	12.66 %
5 yr average Debt to Equity	0.0	0.94	0.28
5yr CAGR Net Profit	7.89 %	n/a	n/a
5yr Average Return on Assets	8.78 %	1.24 %	-1.38 %
Shareholdings
Promoter Holding	74.98 %	50.34 %	69.74 %
Share Pledged by Promoters	0.0	0.0	5.9 %
Change in Promoter Holding (3 Yrs)	0.0	0.02 %	1.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	IST	Rico Auto Inds	Sintercom India
Product Wise Break-Up	Product Wise Break-Up Auto Parts & Equipment`s 100.0 Electric 0 Chassis 0 Transmission 0 Engine 0	Product Wise Break-Up Chassis 0 Electric 0 Engine 43.0 Transmission 0 Auto Parts & Equipment`s 0 Others 57.0	-
Segment Break-Up	Segment Break-Up SEZ 77.84 Manufacturing 22.16	-	Segment Break-Up Manufacturing 0 SEZ 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 USA 0 UK 0	Location Wise Break-Up Rest of the World 0 UK 0 India 82.0 USA 0 Others 18.0	Location Wise Break-Up Rest of the World 1.53 UK 0 India 98.47 USA 0
Operating Profit Break-Up	Operating Profit Break-Up SEZ 75.85 Manufacturing 24.15	-	-
Asset Break-Up	Asset Break-Up SEZ 80.3 Manufacturing 19.7 USA 0 UK 0 India 0	Asset Break-Up India 100.0 Manufacturing 0 UK 0 SEZ 0 USA 0	-