IRM Energy Ltd.

Financial

	IRM Energy	Confidence Petroleum	Petro Carbon & Chem.
Operational Metrics
City Gas
Daily Sales Volume - PNG	0.25 mmscmd	n/a	n/a
Infrastructure
Daily Sales Volume - CNG	0.36 mmscmd	n/a	n/a
Oil Refining Sector
Daily Sales Volume - Natural Gas	0.61 mmscmd	n/a	n/a
Financials
5 yr Average ROE	22.87 %	9.53 %	18.03 %
5yr average Equity Multiplier	2.03	1.76	2.77
5yr Average Asset Turnover Ratio	0.85	1.25	1.39
5yr Avg Net Profit Margin	12.48 %	4.47 %	5.46 %
Price to Book	1.59	1.14	2.5
P/E	37.4	16.61	45.08
5yr Avg Cash Conversion Cycle	1.62 Days	42.65 Days	155.65 Days
Inventory Days	1.1 Days	29.84 Days	105.51 Days
Days Receivable	13.93 Days	27.4 Days	32.33 Days
Days Payable	22.16 Days	11.33 Days	20.72 Days
5yr Average Interest Coverage Ratio	5.18	6.48	5.19
5yr Avg ROCE	18.64 %	11.48 %	26.64 %
5yr Avg Operating Profit Margin	21.87 %	12.1 %	9.33 %
5 yr average Debt to Equity	0.69	0.31	1.5
5yr CAGR Net Profit	5.31 %	11.57 %	10.62 %
5yr Average Return on Assets	10.31 %	5.59 %	8.97 %
Shareholdings
Promoter Holding	50.07 %	55.89 %	73.21 %
Share Pledged by Promoters	0.0	3.6 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.81 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.31 %	0.0	0.0

Business

	IRM Energy	Confidence Petroleum	Petro Carbon & Chem.
Product Wise Break-Up	Product Wise Break-Up CNG 60.0 PNG 39.31 Natural gas Trading 0 0 Cylinder Division 0 Others 0.69	Product Wise Break-Up Cylinder Division 3.97 Natural gas Trading 0 Liquified Petroleum Gas ( LPG ) 96.03 PNG 0 CNG 0	Product Wise Break-Up Cylinder Division 0 Natural gas Trading 0 0 PNG 0 CNG 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Gujarat 52.59 Punjab 47.41 Tamil Nadu 0 India 0	Location Wise Break-Up Tamil Nadu 0 Punjab 0 India 100.0 Gujarat 0	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-