Integra Engineering India Ltd.

Financial

	Integra Engineering	Mallcom	TAAL Enterprises
Operational Metrics
Financials
5 yr Average ROE	20.81 %	18.42 %	29.2 %
5yr average Equity Multiplier	1.88	1.69	1.44
5yr Average Asset Turnover Ratio	1.08	1.16	0.83
5yr Avg Net Profit Margin	10.41 %	9.5 %	24.17 %
Price to Book	8.54	2.5	4.7
P/E	39.44	12.73	18.52
5yr Avg Cash Conversion Cycle	122.46 Days	78.37 Days	75.97 Days
Inventory Days	73.63 Days	77.9 Days	0.0
Days Receivable	98.4 Days	56.45 Days	75.97 Days
Days Payable	55.49 Days	69.64 Days	0.0
5yr Average Interest Coverage Ratio	14.59	18.78	39.28
5yr Avg ROCE	26.33 %	24.58 %	37.97 %
5yr Avg Operating Profit Margin	15.72 %	13.5 %	27.38 %
5 yr average Debt to Equity	0.52	0.39	0.0
5yr CAGR Net Profit	27.86 %	15.23 %	8.94 %
5yr Average Return on Assets	11.5 %	10.9 %	20.32 %
Shareholdings
Promoter Holding	54.44 %	73.68 %	50.8 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.23 %	-0.1 %	-0.3 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Integra Engineering	Mallcom	TAAL Enterprises
Product Wise Break-Up	Product Wise Break-Up Manufacturing 100.0 Safety shoes 0 Nitrile Dipped gloves 0 Textile Garments 0 Helmet/facemask 0 Knitted gloves 0 Shoe upper 0 Leather Gloves 0 Engineering Design Services 0 Trading of Goods 0 Air Charter 0	Product Wise Break-Up Engineering Design Services 0 Helmet/facemask 0 Manufacturing 0 Shoe upper 0 Gloves 1.0 Air Charter 0 Textiles 28.0 Shoe Division 41.0 Gloves 9.0 Gloves 18.0 Trading of Goods 0 Others 3.0	Product Wise Break-Up Engineering & Capital Goods 100.0 Helmet/facemask 0 Manufacturing 0 Shoe upper 0 Knitted gloves 0 Air Charter 0 Textile Garments 0 Safety shoes 0 Nitrile Dipped gloves 0 Leather Gloves 0 Trading of Goods 0
Location Wise Break-Up	Location Wise Break-Up India 91.16 Rest of the World 8.84 Australia 0 North America 0 South America 0 Europe 0 Asia 0 Domestic 0	Location Wise Break-Up Domestic 0 Rest of the World 0 India 0 Asia 44.0 North America 4.0 Australia 1.0 Europe 39.0 South America 11.0 Others 1.0	Location Wise Break-Up India 100.0 Rest of the World 0 India 0 Asia 0 North America 0 Australia 0 Europe 0 South America 0