Indong Tea Company Ltd.

Financial

	Indong Tea Co	Kanco Tea & Inds.	Tyroon Tea
Operational Metrics
FMCG Sector
Realization/Kg - Tea	n/a	n/a	n/a
Annual Sales Volume - Tea	n/a	n/a	n/a
Financials
5 yr Average ROE	0.74 %	1.45 %	14.91 %
5yr average Equity Multiplier	1.73	1.79	1.55
5yr Average Asset Turnover Ratio	0.39	0.69	0.79
5yr Avg Net Profit Margin	0.22 %	0.22 %	11.63 %
Price to Book	0.0	0.55	0.9
P/E	86.94	0.0	35.33
5yr Avg Cash Conversion Cycle	-46.34 Days	-321.23 Days	-132.29 Days
Inventory Days	35.54 Days	22.79 Days	22.68 Days
Days Receivable	5.93 Days	4.55 Days	0.7 Days
Days Payable	46.04 Days	125.04 Days	211.56 Days
5yr Average Interest Coverage Ratio	1.01	1.13	20.48
5yr Avg ROCE	5.05 %	6.72 %	15.62 %
5yr Avg Operating Profit Margin	9.55 %	4.26 %	11.83 %
5 yr average Debt to Equity	0.58	0.54	0.11
5yr CAGR Net Profit	29.74 %	n/a	-11.97 %
5yr Average Return on Assets	0.31 %	1.04 %	9.47 %
Shareholdings
Promoter Holding	52.73 %	70.35 %	67.22 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-11.3 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Indong Tea Co	Kanco Tea & Inds.	Tyroon Tea
Product Wise Break-Up	Product Wise Break-Up Tea 99.3 Plant & Clonal Cutting 0.7	Product Wise Break-Up Plant & Clonal Cutting 0 Tea 100.0	Product Wise Break-Up Plant & Clonal Cutting 0 Tea 100.0