Indo-National Ltd.

Financial

	Indo-National	Panasonic Energy Ind	High Energy Batterie
Operational Metrics
Batteries
Sales Volume - Dry Cell Batteries	534.0 Mn Pieces	n/a	n/a
Realization/Unit - Batteries	4.49 Rs/Unit	n/a	n/a
Financials
5 yr Average ROE	9.14 %	4.26 %	27.76 %
5yr average Equity Multiplier	2.13	1.35	1.61
5yr Average Asset Turnover Ratio	1.0	1.79	0.76
5yr Avg Net Profit Margin	6.82 %	1.93 %	21.82 %
Price to Book	0.77	2.48	5.6
P/E	0.0	31.58	42.16
5yr Avg Cash Conversion Cycle	84.15 Days	27.54 Days	218.94 Days
Inventory Days	65.26 Days	52.21 Days	116.74 Days
Days Receivable	86.75 Days	10.27 Days	106.18 Days
Days Payable	73.4 Days	28.94 Days	85.34 Days
5yr Average Interest Coverage Ratio	11.83	25.01	6.61
5yr Avg ROCE	13.36 %	7.78 %	38.67 %
5yr Avg Operating Profit Margin	3.88 %	3.26 %	31.14 %
5 yr average Debt to Equity	0.46	0.0	0.34
5yr CAGR Net Profit	32.43 %	29.88 %	193.83 %
5yr Average Return on Assets	5.02 %	3.31 %	16.76 %
Shareholdings
Promoter Holding	65.35 %	58.06 %	42.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	1.93 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Indo-National	Panasonic Energy Ind	High Energy Batterie
Segment Break-Up	Segment Break-Up Consumer Durable 100.0 Aerospace 0 Batteries 0 Composite & Aerospace 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up India 98.88 Domestic 0 Rest of the World 1.12	Location Wise Break-Up India 0 India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Consumer Goods 100.0 Composite & Aerospace 0	-	Operating Profit Break-Up Consumer Goods 0 Composite & Aerospace 0 Others 100
Raw Material Break-Up	Raw Material Break-Up Zinc 29.03 Electrolytic Manganese Dioxide (EMD) 18.11 Others 52.86	-	-
Asset Break-Up	Asset Break-Up Consumer Goods 71.76 Composite & Aerospace 0 LAB 0 0 Others 28.24	-	Asset Break-Up Aerospace, Naval and Power System Batteries(silver zinc) 95.71 Consumer Goods 0 Composite & Aerospace 0 LAB 1.32 Others 2.97