India Nippon Electricals Ltd.

Financial

	India Nipon Electric	Precision Camshafts	Talbros Auto Compont
Operational Metrics
Unclassified
R&D as a % of Total Sales	6.5 %	n/a	n/a
Financials
5 yr Average ROE	9.69 %	5.16 %	16.24 %
5yr average Equity Multiplier	1.38	1.48	1.83
5yr Average Asset Turnover Ratio	0.84	0.87	0.9
5yr Avg Net Profit Margin	8.48 %	3.98 %	10.15 %
Price to Book	3.33	2.43	2.9
P/E	27.1	31.45	19.12
5yr Avg Cash Conversion Cycle	10.77 Days	-3.4 Days	13.02 Days
Inventory Days	30.26 Days	64.58 Days	68.18 Days
Days Receivable	66.59 Days	71.74 Days	100.63 Days
Days Payable	84.31 Days	113.57 Days	166.33 Days
5yr Average Interest Coverage Ratio	164.57	8.02	7.92
5yr Avg ROCE	11.58 %	5.82 %	16.5 %
5yr Avg Operating Profit Margin	9.3 %	10.14 %	13.75 %
5 yr average Debt to Equity	0.0	0.17	0.25
5yr CAGR Net Profit	15.73 %	88.23 %	19.27 %
5yr Average Return on Assets	7.11 %	3.54 %	9.02 %
Shareholdings
Promoter Holding	70.37 %	65.37 %	58.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	0.0	0.19 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	India Nipon Electric	Precision Camshafts	Talbros Auto Compont
Product Wise Break-Up	Product Wise Break-Up Auto Ancillary 100.0 Ignition Systems 0 Machined Camshafts 0 Casting Camshafts 0 Management fees 0 Forging 0 Gaskets 0 Axle Shafts 0	Product Wise Break-Up Management fees 0 Gaskets 0 Casting Camshafts 69.82 Machined Camshafts 30.18 Auto Ancillary 0 Axle Shafts 0 Forging 0 Ignition Systems 0	Product Wise Break-Up Management fees 0 Gaskets 64.23 Casting Camshafts 0 Machined Camshafts 0 Auto Ancillary 0 Axle Shafts 0 Forging 35.77 Ignition Systems 0
Location Wise Break-Up	Location Wise Break-Up India 96.0 Rest of the World 4.0 Europe 0 China 0 Asia Ex India 0	Location Wise Break-Up India 48.31 Europe 23.14 Rest of the World 0 China 0 Asia Pacific 10.0 Others 18.55	Location Wise Break-Up India 72.0 Europe 0 Rest of the World 28.0 China 0 Asia Ex India 0
Capex	Capex India 87.37 Rest of the World 12.63	-	-
Asset Break-Up	Asset Break-Up India 96.06 Europe 0 Others 3.94	Asset Break-Up India 89.91 Europe 10.09	-