360 One Wam Ltd.

Financial

	360 One Wam	Anand Rathi Wealth	Nuvama Wealth
Operational Metrics
Asset Management Sector
AUM - Mutual Funds	12985.29 Crs	51838.0 Crs	n/a
5 Yr AUM CAGR - Mutual Funds	47.59 %	n/a	n/a
% of AUM in equity fund	79.41 %	n/a	n/a
NBFC
AUM - NBFC	663924.0 Crs	87797.0 Crs	n/a
Financials
5 yr Average ROE	18.18 %	34.09 %	-24.5 %
5yr average Equity Multiplier	3.48	1.38	-5.22
5yr Average Asset Turnover Ratio	0.17	0.87	0.16
5yr Avg Net Profit Margin	30.32 %	28.17 %	17.04 %
Price to Book	5.94	33.34	7.18
P/E	39.75	70.17	24.34
5yr Avg Cash Conversion Cycle	42.71 Days	12.38 Days	208.14 Days
Inventory Days	0.0	0.0	117.98 Days
Days Receivable	42.71 Days	12.38 Days	89.59 Days
Days Payable	179.06 Days	0.0	149.61 Days
5yr Average Interest Coverage Ratio	2.68	50.01	2.15
5yr Avg ROCE	17.56 %	42.55 %	17.73 %
5yr Avg Operating Profit Margin	53.59 %	39.35 %	44.23 %
5 yr average Debt to Equity	2.04	0.06	-3.47
5yr CAGR Net Profit	22.42 %	46.43 %	16.94 %
5yr Average Return on Assets	5.19 %	24.73 %	2.51 %
Shareholdings
Promoter Holding	6.27 %	42.72 %	54.73 %
Share Pledged by Promoters	0.0	0.01 %	62.8 %
Change in Promoter Holding (3 Yrs)	-16.94 %	-6.1 %	-1.46 %
Change in Mutual Fund Holding (3 Yrs)	3.71 %	-3.32 %	4.98 %

Business

	360 One Wam	Anand Rathi Wealth	Nuvama Wealth
Segment Break-Up	Segment Break-Up Wealth Management 78.74 Asset Management 21.26 0	Segment Break-Up Asset Management 0 Financial Services 100.0 Wealth Management 0	Segment Break-Up Asset Management 2.85 0 Wealth Management 55.37 Others 41.78
Location Wise Break-Up	Location Wise Break-Up India 98.51 Singapore 1.39 Mauritius 0.1 Rest of the World 0	Location Wise Break-Up Singapore 0 Mauritius 0 Rest of the World 0 India 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	Operating Profit Break-Up Others 100
AUM Break-Up	AUM Break-Up Equity MF 0 Debt MF 0 Market Linked Debentures (MLDs) 0 Others 100	AUM Break-Up Equity MF 54.0 Debt MF 5.0 Market Linked Debentures (MLDs) 27.0 Others 14.0	-
Fee and Commission Income	Fee and Commission Income Distribution 49.52 Asset Management 47.39 Advisory 1.98 Trustee fees 1.1 Brokerage income 0 Others 0.01	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-