Havells India Ltd.

Financial

	Havells India	Dixon Technologies	CG Power & Indl.Soln
Operational Metrics
Financials
5 yr Average ROE	18.21 %	23.75 %	-262.35 %
5yr average Equity Multiplier	1.75	4.3	-6.71
5yr Average Asset Turnover Ratio	1.38	2.45	1.36
5yr Avg Net Profit Margin	7.7 %	2.25 %	20.35 %
Price to Book	11.19	33.08	30.3
P/E	65.98	83.89	116.17
5yr Avg Cash Conversion Cycle	8.45 Days	-5.83 Days	30.51 Days
Inventory Days	70.75 Days	30.62 Days	34.26 Days
Days Receivable	20.2 Days	43.58 Days	64.55 Days
Days Payable	78.17 Days	77.6 Days	102.89 Days
5yr Average Interest Coverage Ratio	23.83	7.6	38.02
5yr Avg ROCE	22.95 %	24.78 %	62.54 %
5yr Avg Operating Profit Margin	11.51 %	4.05 %	11.53 %
5 yr average Debt to Equity	0.03	0.19	-3.39
5yr CAGR Net Profit	7.11 %	46.96 %	-5.53 %
5yr Average Return on Assets	10.41 %	5.47 %	24.53 %
Shareholdings
Promoter Holding	59.38 %	28.95 %	58.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	-5.35 %	-0.07 %
Change in Mutual Fund Holding (3 Yrs)	1.34 %	13.87 %	6.03 %

Business

	Havells India	Dixon Technologies	CG Power & Indl.Soln
Product Wise Break-Up	Product Wise Break-Up Cables 35.44 Lloyd Consumer 23.3 Electrical Appliances 16.63 Switchgear 11.55 Lighting 6.97 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Power Transformers and Reactors 0 Low Tension Motors 0 Others 6.11	Product Wise Break-Up Lighting 0 Home Appliances 2.44 Cables 0 Electrical Appliances 0 Lloyd Consumer 0 Lighting 1.46 Consumer Electronics 5.24 Mobile 90.86 Low Tension Motors 0 Security Systems 0 Power Transformers and Reactors 0 Switchgear 0 Reverse Logistics 0	Product Wise Break-Up Lighting 0 Home Appliances 0 Cables 0 Electrical Appliances 0 Lloyd Consumer 0 Lighting Products 0 Consumer Electronics 0 Mobile Phones 0 Low Tension Motors 52.0 Security Systems 0 Power Transformers 22.0 Switchgear 0 Reverse Logistics 0 Others 26.0
Location Wise Break-Up	Location Wise Break-Up India 96.33 Rest of the World 3.67 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0	Location Wise Break-Up North America 0 Africa 0 Rest of the World 0 Asia 0 Australia 0 South America 0 India 95.52 Europe 0 Others 4.48	Location Wise Break-Up North America 0 Africa 0 Rest of the World 0 Asia 0 Australia 0 South America 0 India 90.21 Europe 0 Others 9.79
Operating Profit Break-Up	Operating Profit Break-Up Cables 45.72 Switchgear 27.8 Electrical Appliances 14.85 Lighting 8.58 Lloyd Consumer 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Industrial Systems 0 Power Systems 0 Others 3.05	Operating Profit Break-Up Lighting 0 Home Appliances 7.47 Cables 0 Industrial Systems 0 Electrical Appliances 0 Lloyd Consumer 0 Lighting 2.28 Consumer Electronics 8.3 Mobile 81.95 Power Systems 0 Security Systems 0 Switchgear 0 Reverse Logistics 0	Operating Profit Break-Up Lighting 0 Home Appliances 0 Cables 0 Industrial Systems 43.31 Electrical Appliances 0 Lloyd Consumer 0 Lighting Products 0 Consumer Electronics 0 Mobile Phones 0 Power Systems 56.69 Security Systems 0 Switchgear 0 Reverse Logistics 0
Capex	Capex Semi conductors 0 Industrial Systems 0 Power Systems 0 Others 100	-	Capex Industrial Systems 20.86 Semi conductors 37.89 Power Systems 39.46 Others 1.79
Raw Material Break-Up	Raw Material Break-Up Copper 35.95 Aluminum 12.39 General plastic & Engineering Plastic 4.47 Paints and chemicals 4.23 Packing Material 3.64 Steel 2.96 Others 36.36	-	-
Asset Break-Up	Asset Break-Up Within India 99.48 Outside India 0.52 Industrial Systems 0 Power Systems 0	-	Asset Break-Up Outside India 0 Within India 0 Industrial Systems 36.44 Power Systems 26.84 Others 36.72
Asset Break-Up	Asset Break-Up Within India 99.48 Outside India 0.52 Industrial Systems 0 Power Systems 0	-	Asset Break-Up Outside India 0 Within India 0 Industrial Systems 36.44 Power Systems 26.84 Others 36.72

Havells India Ltd.

SIGN UP FOR FREE