Hatsun Agro Product Ltd.

Financial

	Hatsun Agro Product	Bombay Burmah Trdg.	Dodla Dairy
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	2.11 %	3.1 %	n/a
Financials
5 yr Average ROE	14.8 %	0.0	16.12 %
5yr average Equity Multiplier	5.4	2.75	1.32
5yr Average Asset Turnover Ratio	2.09	1.19	2.12
5yr Avg Net Profit Margin	1.99 %	0.6 %	5.81 %
Price to Book	11.4	2.27	5.6
P/E	70.21	11.19	30.56
5yr Avg Cash Conversion Cycle	38.4 Days	-24.94 Days	7.23 Days
Inventory Days	27.37 Days	27.18 Days	21.79 Days
Days Receivable	0.38 Days	9.29 Days	1.11 Days
Days Payable	14.16 Days	56.41 Days	21.13 Days
5yr Average Interest Coverage Ratio	2.44	10.25	56.5
5yr Avg ROCE	13.45 %	31.88 %	20.85 %
5yr Avg Operating Profit Margin	8.61 %	17.05 %	9.64 %
5 yr average Debt to Equity	3.14	0.78	0.04
5yr CAGR Net Profit	88.01 %	24.89 %	15.59 %
5yr Average Return on Assets	3.5 %	1.38 %	12.25 %
Shareholdings
Promoter Holding	73.17 %	74.0 %	59.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.09 %	-0.05 %	-2.85 %
Change in Mutual Fund Holding (3 Yrs)	3.39 %	0.37 %	4.86 %

Business

	Hatsun Agro Product	Bombay Burmah Trdg.	Dodla Dairy
Product Wise Break-Up	Product Wise Break-Up Milk Products 100.0 Food - Bakery & Dairy Products 0 Horticulture 0 Investments 0 Auto Electric Components (Aec) 0 Health Care 0 Plantation - Coffee 0 Plantation - Tea 0	Product Wise Break-Up Plantation - Tea 0.37 Healthcare 0.19 Investment services 0.88 Food - Bakery & Dairy Products 97.13 Plantation - Coffee 0 Auto Electric Components (Aec) 0.85 Milk Products 0 Horticulture 0.55 Others 0.03	-
Location Wise Break-Up	Location Wise Break-Up India 99.83 Rest of the World 0.17	Location Wise Break-Up Rest of the World 5.87 India 94.13	Location Wise Break-Up Rest of the World 0 India 89.43 Others 10.57
Operating Profit Break-Up	Operating Profit Break-Up Milk 100.0 Food Bakery & Diary Products 0 Horticulture 0 Investments 0 AES 0 Healthcare 0 Plantation - Coffee 0 Plantation - Tea 0	Operating Profit Break-Up AES 0 Milk 0 Tea 6.64 Diary Products 90.75 Investments 2.27 Healthcare 0.11 Plantation - Coffee 0 Horticulture 0.22 Others 0.01	-
Capex	Capex Milk 100.0 Food Bakery & Diary Products 0 Horticulture 0 Investments 0 AES 0 Healthcare 0 Plantation - Coffee 0 Plantation - Tea 0	Capex AES 1.69 Milk 0 Tea 0.21 Diary Products 97.5 Investments 0 Healthcare 0.01 Plantation - Coffee 0 Horticulture 0.47 Others 0.12	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	Asset Break-Up - Segment Wise India 50.13 Others 49.87	Asset Break-Up - Segment Wise India 88.01 Others 11.99
Asset Break-Up	Asset Break-Up Milk 100.0 Food Bakery & Diary Products 0 Horticulture 0 Investments 0 AES 0 Healthcare 0 Plantation - Coffee 0 Plantation - Tea 0	Asset Break-Up AES 1.07 Milk 0 Tea 0.54 Diary Products 45.27 Investments 50.56 Healthcare 0.09 Plantation - Coffee 0 Horticulture 1.22 Others 1.25	-

Hatsun Agro Product Ltd.

SIGN UP FOR FREE