Gujarat Pipavav Port Ltd.

Financial

	Gujarat Pipavav Port	Transport Corp.	TVS Supply Chain Sol
Operational Metrics
Infrastructure
Capacity Utilization - Bulk	40.89 %	n/a	n/a
Logistics
Total Cargo Volume - Daily	55422.22 Tonnes	n/a	n/a
Liquid Cargo - Daily	4444.44 MT	n/a	n/a
Break Bulk Volume - Daily	5111.11 MT	n/a	n/a
Capacity per Day - Bulk Cargo	12328.77 MT	n/a	n/a
Capacity per Day - Containers	3698.63 TEU	n/a	n/a
Containers Handled - Daily	1911.11 TEU	n/a	n/a
Capacity per Day - Liquid Cargo	5479.45 MT	n/a	n/a
Number of Roro's	n/a	n/a	n/a
Capacity Utilization - Container Logistics	50.96 %	n/a	n/a
Capacity Utilization - Liquid Cargo	80.0 %	n/a	n/a
Financials
5 yr Average ROE	12.8 %	17.63 %	-4.63 %
5yr average Equity Multiplier	1.51	1.31	6.5
5yr Average Asset Turnover Ratio	0.25	1.68	1.62
5yr Avg Net Profit Margin	33.16 %	8.09 %	-0.49 %
Price to Book	3.18	4.03	3.25
P/E	18.96	20.27	116.41
5yr Avg Cash Conversion Cycle	19.49 Days	54.43 Days	-220.34 Days
Inventory Days	3.49 Days	0.76 Days	12.17 Days
Days Receivable	16.53 Days	53.74 Days	51.91 Days
Days Payable	5.6 Days	2.01 Days	362.59 Days
5yr Average Interest Coverage Ratio	63.83	25.28	0.94
5yr Avg ROCE	14.0 %	16.82 %	6.71 %
5yr Avg Operating Profit Margin	56.79 %	10.72 %	6.68 %
5 yr average Debt to Equity	0.0	0.09	1.86
5yr CAGR Net Profit	12.33 %	22.89 %	-29.19 %
5yr Average Return on Assets	8.46 %	13.65 %	-0.76 %
Shareholdings
Promoter Holding	44.01 %	68.73 %	43.03 %
Share Pledged by Promoters	0.0	0.0	29.23 %
Change in Promoter Holding (3 Yrs)	0.0	2.16 %	9.39 %
Change in Mutual Fund Holding (3 Yrs)	-4.86 %	-0.01 %	0.1 %

Business

	Gujarat Pipavav Port	Transport Corp.	TVS Supply Chain Sol
Product Wise Break-Up	Product Wise Break-Up Port 100.0 Energy Division 0 Seaways Division 0 Supply Chain Solutions Division 0 Freight Division 0	Product Wise Break-Up Seaways Division 13.04 Supply Chain Management 41.57 Freight 44.61 Energy 0.12 Port 0 Others 0.66	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 North America 0 Asia Pacific Ex India 0 Europe 0	Location Wise Break-Up Rest of the World 0 India 100.0 Europe 0 North America 0 Asia Pacific Ex India 0	Location Wise Break-Up Rest of the World 0 India 27.03 Europe 49.03 North America 10.65 Asia Pacific Ex India 13.29