Greenply Industries Ltd.

Financial

	Greenply Industries	Greenpanel Inds.	Stylam Industries
Operational Metrics
Paper & Board
Capacity Utilization - MDF	79.0 %	47.0 %	n/a
Quarterly Sales Volume - MDF	46350.0 Cubic Metre	102096.0 Cubic Metre	n/a
Quarterly Sales Volume - Plywood	17.1 Million Square Metre	1.18 Million Square Metre	n/a
Manufacturing Capacity - Plywood	52.8 Million Sqm	9.0 Million Sqm	n/a
Realization/Sqm - Plywood	255.0 Rs/Sqm	267.0 Rs/Sqm	n/a
Capacity Utilization - Plywood	89.39 %	42.0 %	n/a
Manufacturing Capacity - MDF	240000.0 Cubic Metre	891000.0 Cubic Metre	n/a
Realization/Cubic Metre - MDF	31763.0 Rs/Cubic Metre	28519.0 Rs/Cubic Metre	n/a
Unclassified
Advertisement Spend as a % of Total Sales	4.1 %	n/a	n/a
Financials
5 yr Average ROE	13.39 %	13.84 %	19.4 %
5yr average Equity Multiplier	2.31	1.74	1.5
5yr Average Asset Turnover Ratio	1.25	0.85	1.4
5yr Avg Net Profit Margin	4.74 %	9.34 %	9.79 %
Price to Book	4.75	2.41	4.3
P/E	44.15	153.59	23.21
5yr Avg Cash Conversion Cycle	8.62 Days	-12.25 Days	88.08 Days
Inventory Days	54.86 Days	42.08 Days	55.78 Days
Days Receivable	41.99 Days	7.9 Days	57.48 Days
Days Payable	86.82 Days	76.96 Days	45.53 Days
5yr Average Interest Coverage Ratio	7.91	12.35	22.31
5yr Avg ROCE	16.06 %	16.79 %	27.29 %
5yr Avg Operating Profit Margin	9.37 %	20.24 %	17.98 %
5 yr average Debt to Equity	0.67	0.42	0.23
5yr CAGR Net Profit	8.51 %	58.07 %	46.75 %
5yr Average Return on Assets	5.86 %	8.78 %	13.95 %
Shareholdings
Promoter Holding	51.69 %	53.13 %	52.19 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.6 %	0.03 %	-2.42 %
Change in Mutual Fund Holding (3 Yrs)	-2.21 %	8.27 %	4.02 %

Business

	Greenply Industries	Greenpanel Inds.	Stylam Industries
Product Wise Break-Up	Product Wise Break-Up Plywood 75.5 Medium Density Fiber Board 24.5 Government grants 0 0 Plywood and allied products 0 0	Product Wise Break-Up 0 Medium Density Fiber Board 90.42 Government grants 0 Plywood 9.58 Plywood 0 Medium Density Fiber Board 0	Product Wise Break-Up Laminates 100.0 0 Government grants 0 Plywood and allied products 0 Plywood 0 Medium Density Fiber Board 0
Location Wise Break-Up	Location Wise Break-Up India 99.94 Rest of the World 0.06	Location Wise Break-Up India 89.41 Rest of the World 10.59	Location Wise Break-Up India 27.56 Rest of the World 0 Others 72.44
Operating Profit Break-Up	Operating Profit Break-Up PLYWOOD AND ALLIED PRODUCTS 67.06 MEDIUM DENSITY FIBRE BOARD 32.94 MDF &Allied 0 Plywood & Allied 0	Operating Profit Break-Up Plywood 100.0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 MDF &Allied 0	-
Capex	Capex MEDIUM DENSITY FIBRE BOARD 58.2 PLYWOOD AND ALLIED PRODUCTS 41.8	-	-
Asset Break-Up	Asset Break-Up PLYWOOD AND ALLIED PRODUCTS 56.87 MEDIUM DENSITY FIBRE BOARD 39.41 Others 3.72	Asset Break-Up MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 100	-

Greenply Industries Ltd.

SIGN UP FOR FREE