Future Market Networks Ltd.

Financial

	Future MarketNetwork	Mercantile Ventures	Kapston Services
Operational Metrics
Financials
5 yr Average ROE	-16.96 %	1.81 %	13.44 %
5yr average Equity Multiplier	9.45	1.05	2.73
5yr Average Asset Turnover Ratio	0.23	0.13	2.05
5yr Avg Net Profit Margin	-5.8 %	14.74 %	2.52 %
Price to Book	0.61	1.02	5.63
P/E	0.0	31.01	24.28
5yr Avg Cash Conversion Cycle	-1746.69 Days	n/a	1.36 Days
Inventory Days	28.22 Days	n/a	4.21 Days
Days Receivable	31.7 Days	n/a	81.16 Days
Days Payable	1484.1 Days	n/a	201.65 Days
5yr Average Interest Coverage Ratio	1.84	n/a	2.06
5yr Avg ROCE	10.23 %	n/a	21.09 %
5yr Avg Operating Profit Margin	31.81 %	n/a	5.66 %
5 yr average Debt to Equity	2.1	n/a	1.29
5yr CAGR Net Profit	n/a	n/a	3.39 %
5yr Average Return on Assets	1.11 %	n/a	5.06 %
Shareholdings
Promoter Holding	66.92 %	72.75 %	72.87 %
Share Pledged by Promoters	90.55 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.61 %	3.32 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Future MarketNetwork	Mercantile Ventures	Kapston Services
Product Wise Break-Up	Product Wise Break-Up Mall Management 100.0 Contract Staffing Income 0 Security Service Charges 0 House Keeping 0	-	Product Wise Break-Up Mall Management 0 Contract Staffing Income 45.58 Management & Maintenance services 23.86 Security services – India 29.62 Others 0.94
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	-
Asset Break-Up	Asset Break-Up India 100.0 Investment Activities 0 Security Services 0 Manpower Services 0 Rent & Maintenance 0	Asset Break-Up Rent 18.55 Manpower Services 1.31 Investment Activities 67.55 India 0 Security Services 2.54 Others 10.05	-