Federal-Mogul Goetze (India) Ltd.

Financial

	Federal-Mogul Goetze	India Nipon Electric	Precision Camshafts
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.01 %	6.5 %	n/a
Financials
5 yr Average ROE	8.15 %	9.69 %	5.16 %
5yr average Equity Multiplier	1.49	1.38	1.48
5yr Average Asset Turnover Ratio	1.01	0.84	0.87
5yr Avg Net Profit Margin	5.35 %	8.48 %	3.98 %
Price to Book	2.24	3.19	2.39
P/E	16.7	25.98	30.89
5yr Avg Cash Conversion Cycle	-65.22 Days	10.77 Days	-3.4 Days
Inventory Days	46.91 Days	30.26 Days	64.58 Days
Days Receivable	62.09 Days	66.59 Days	71.74 Days
Days Payable	199.27 Days	84.31 Days	113.57 Days
5yr Average Interest Coverage Ratio	23.88	164.57	8.02
5yr Avg ROCE	12.13 %	11.58 %	5.82 %
5yr Avg Operating Profit Margin	13.28 %	9.3 %	10.14 %
5 yr average Debt to Equity	0.0	0.0	0.17
5yr CAGR Net Profit	214.1 %	15.73 %	88.23 %
5yr Average Return on Assets	5.61 %	7.11 %	3.54 %
Shareholdings
Promoter Holding	74.98 %	70.37 %	65.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.62 %	0.0	0.0

Business

	Federal-Mogul Goetze	India Nipon Electric	Precision Camshafts
Product Wise Break-Up	Product Wise Break-Up Piston 100.0 Value train and structural components 0 0 Ignition Systems 0 Machined Camshafts 0 Casting Camshafts 0	Product Wise Break-Up Casting Camshafts 0 Machined Camshafts 0 Auto Ancillary 100.0 Ignition Systems 0 Piston 0 Value train and structural components 0	Product Wise Break-Up Casting Camshafts 69.82 Machined Camshafts 30.18 0 Ignition Systems 0 Piston 0 Value train and structural components 0
Location Wise Break-Up	Location Wise Break-Up India 90.33 Rest of the World 7.85 Europe 0 China 0 Asia Ex India 0 Others 1.82	Location Wise Break-Up Rest of the World 4.0 China 0 Asia Ex India 0 Europe 0 India 96.0	Location Wise Break-Up Rest of the World 0 China 0 Asia Pacific 10.0 Europe 23.14 India 48.31 Others 18.55