Exicom Tele-Systems Ltd.

Financial

	Exicom Tele-Systems	Indo Tech Transform.	Danish Power
Operational Metrics
Engineering & Capital Goods
Order Book as a % of Sales	65.16 %	n/a	n/a
Financials
5 yr Average ROE	3.04 %	14.5 %	26.87 %
5yr average Equity Multiplier	2.47	1.63	2.56
5yr Average Asset Turnover Ratio	1.07	1.24	1.7
5yr Avg Net Profit Margin	1.65 %	6.82 %	6.51 %
Price to Book	3.1	7.2	0.0
P/E	0.0	26.22	30.77
5yr Avg Cash Conversion Cycle	24.58 Days	92.42 Days	56.05 Days
Inventory Days	57.48 Days	66.49 Days	65.24 Days
Days Receivable	90.94 Days	78.0 Days	46.5 Days
Days Payable	141.78 Days	96.2 Days	85.34 Days
5yr Average Interest Coverage Ratio	2.88	4.93	7.76
5yr Avg ROCE	12.55 %	21.03 %	36.11 %
5yr Avg Operating Profit Margin	6.94 %	9.4 %	10.69 %
5 yr average Debt to Equity	0.4	0.02	0.41
5yr CAGR Net Profit	n/a	58.98 %	48.62 %
5yr Average Return on Assets	1.69 %	8.7 %	12.09 %
Shareholdings
Promoter Holding	69.51 %	75.0 %	73.55 %
Share Pledged by Promoters	3.05 %	77.79 %	0.0
Change in Promoter Holding (3 Yrs)	-0.06 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.17 %	0.0	0.0

Business

	Exicom Tele-Systems	Indo Tech Transform.	Danish Power
Product Wise Break-Up	Product Wise Break-Up EV Charging Infrastructure 56.19 Critical Power Business 43.81 Li-ion Batteries 0 Manufacture and sale of transformers 0	Product Wise Break-Up EV Charging Infrastructure 0 Transformers 100.0 Critical Power Business 0 Li-ion Batteries 0	Product Wise Break-Up EV Charging Infrastructure 0 Manufacture and sale of transformers 0 Critical Power Business 0 Li-ion Batteries 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 80.12 Outside India 19.88 Rest of the World 0	Location Wise Break-Up India 99.68 Outside India 0 Rest of the World 0.32	-
Operating Profit Break-Up	Operating Profit Break-Up Critical Power Business 100.0 EV Charging Infrastructure 0	-	-
Customer Wise Break-Up	Customer Wise Break-Up Telecom 46.31 Others 53.69	-	-
Order Book Break-Up	Order Book Break-Up Critical Power Business 81.83 EV Charging Infrastructure 18.17	-	-