EPack Prefab Technologies Ltd.

Financial

	EPack Prefab Techno.	Pennar Industries	Everest Industries
Operational Metrics
Financials
5 yr Average ROE	18.04 %	6.91 %	5.78 %
5yr average Equity Multiplier	2.99	2.85	2.17
5yr Average Asset Turnover Ratio	1.4	1.09	1.22
5yr Avg Net Profit Margin	4.26 %	2.06 %	2.27 %
Price to Book	n/a	3.18	1.85
P/E	n/a	25.47	0.0
5yr Avg Cash Conversion Cycle	2.71 Days	70.76 Days	53.32 Days
Inventory Days	38.1 Days	96.72 Days	89.54 Days
Days Receivable	53.41 Days	60.36 Days	26.45 Days
Days Payable	83.68 Days	78.03 Days	71.7 Days
5yr Average Interest Coverage Ratio	4.18	1.86	10.48
5yr Avg ROCE	21.1 %	16.35 %	8.11 %
5yr Avg Operating Profit Margin	8.98 %	7.61 %	4.54 %
5 yr average Debt to Equity	0.69	0.79	0.09
5yr CAGR Net Profit	49.03 %	115.94 %	n/a
5yr Average Return on Assets	5.94 %	2.38 %	2.73 %
Shareholdings
Promoter Holding	n/a	39.66 %	50.15 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	1.46 %	-0.45 %
Change in Mutual Fund Holding (3 Yrs)	n/a	0.0	-0.15 %

Business

	EPack Prefab Techno.	Pennar Industries	Everest Industries
Product Wise Break-Up	Product Wise Break-Up Pre-Fabricated (Pre-Engineered) Building Contracts 71.05 Sale of Goods (EPS Packaging Business) 15.81 Building Materials 12.19 0 Diversified Engineering 0 Steel Buildings 0 Building Product 0 Others 0.95	Product Wise Break-Up Building Product 0 Building Materials 0 0 Steel Buildings 0 Custom designed building solutions & auxiliaries 47.74 Sale of Goods (EPS Packaging Business) 0 Diversified Engineering 52.26	Product Wise Break-Up Building Materials 74.05 Building Materials 0 0 Steel Buildings 25.95 0 Sale of Goods (EPS Packaging Business) 0 Diversified Engineering 0
Segment Break-Up	Segment Break-Up Pre-Fab Business 84.07 EPS Packaging Business 15.93	-	-
Location Wise Break-Up	Location Wise Break-Up India 99.78 Rest of the World 0 Others 0.22	Location Wise Break-Up Rest of the World 23.77 India 76.23	Location Wise Break-Up Rest of the World 1.73 India 98.27
Order Book Break-Up - Segment Wise	Order Book Break-Up - Segment Wise Pre-Fab Business 56.87 EPS Packaging Business 43.13	-	-