E Factor Experiences Ltd.

Financial

	E Factor Experie	Phantom Digi. Effect	Music Broadcast
Operational Metrics
Financials
5 yr Average ROE	72.72 %	41.69 %	63.29 %
5yr average Equity Multiplier	11.44	8.9	5.35
5yr Average Asset Turnover Ratio	1.27	1.28	0.49
5yr Avg Net Profit Margin	10.11 %	15.78 %	5.94 %
Price to Book	0.0	0.0	0.59
P/E	17.32	17.51	0.0
5yr Avg Cash Conversion Cycle	103.15 Days	259.36 Days	111.9 Days
Inventory Days	0.0	82.22 Days	0.0
Days Receivable	103.15 Days	136.21 Days	111.9 Days
Days Payable	0.0	49.78 Days	11.67 Days
5yr Average Interest Coverage Ratio	9.62	14.6	3.24
5yr Avg ROCE	90.26 %	48.57 %	8.25 %
5yr Avg Operating Profit Margin	3.56 %	26.04 %	15.0 %
5 yr average Debt to Equity	2.4	4.49	3.61
5yr CAGR Net Profit	65.21 %	193.87 %	n/a
5yr Average Return on Assets	9.65 %	15.47 %	4.62 %
Shareholdings
Promoter Holding	69.77 %	54.74 %	74.05 %
Share Pledged by Promoters	0.0	33.63 %	0.0
Change in Promoter Holding (3 Yrs)	-3.82 %	-9.18 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-5.47 %

Business

	E Factor Experie	Phantom Digi. Effect	Music Broadcast
Product Wise Break-Up	Product Wise Break-Up VFX Services 0 FM radio stations 0 Others 100	Product Wise Break-Up FM radio stations 0 VFX Services 100.0	Product Wise Break-Up FM radio business 100.0 VFX Services 0