D.B. Corp Ltd.

Financial

	D.B. Corp	S Chand And Co	Repro India
Operational Metrics
Media & Entertainment
Advertisement Income as a % of Total Sales	67.75 %	n/a	n/a
Financials
5 yr Average ROE	11.97 %	4.09 %	-4.04 %
5yr average Equity Multiplier	1.96	1.3	1.43
5yr Average Asset Turnover Ratio	0.52	0.5	0.79
5yr Avg Net Profit Margin	11.79 %	5.83 %	-7.06 %
Price to Book	2.16	0.68	1.61
P/E	14.39	12.79	0.0
5yr Avg Cash Conversion Cycle	-27.58 Days	-42.07 Days	24.42 Days
Inventory Days	41.19 Days	81.27 Days	50.31 Days
Days Receivable	74.25 Days	108.53 Days	55.17 Days
Days Payable	136.61 Days	237.45 Days	95.51 Days
5yr Average Interest Coverage Ratio	15.66	3.99	0.36
5yr Avg ROCE	13.09 %	7.25 %	-0.04 %
5yr Avg Operating Profit Margin	20.26 %	15.35 %	5.8 %
5 yr average Debt to Equity	0.02	0.15	0.23
5yr CAGR Net Profit	21.27 %	n/a	-43.26 %
5yr Average Return on Assets	6.39 %	3.29 %	-2.33 %
Shareholdings
Promoter Holding	73.48 %	47.02 %	46.78 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.51 %	-0.28 %	-4.7 %
Change in Mutual Fund Holding (3 Yrs)	-0.07 %	0.0	0.0

Business

	D.B. Corp	S Chand And Co	Repro India
Product Wise Break-Up	Product Wise Break-Up Advertisement 72.27 Newspapers 20.18 Printing 5.15 magazines 0.07 0 Books - K-12 Segment 0 0 Others 2.33	Product Wise Break-Up Advertisement 0 Books 4.35 Newspapers 0 Printing 0 Books 95.65 0 magazines 0	Product Wise Break-Up Advertisement 0 0 Newspapers 0 Printing 0 Books - K-12 Segment 0 Printing 100.0 magazines 0
Segment Break-Up	Segment Break-Up Printing 93.02 Radio 6.98	-	-
Location Wise Break-Up	Location Wise Break-Up India 97.41 Rest of the World 2.59	Location Wise Break-Up India 96.6 Rest of the World 3.4	Location Wise Break-Up India 92.75 Rest of the World 7.25
Operating Profit Break-Up	Operating Profit Break-Up Printing/Publishing 91.11 Radio 8.89	-	-
Capex	Capex Printing/Publishing 90.55 Radio 9.45	-	-
Asset Break-Up	Asset Break-Up Printing/Publishing 58.08 Radio 5.02 India 0 Others 36.9	-	Asset Break-Up Printing/Publishing 0 India 100.0 Radio 0