Credo Brands Marketing Ltd.

Financial

	Credo Brands Mktg	TVS Electronics	Sobhagya Mercantile
Operational Metrics
Retail
Number of Stores - EBO	444.0 .	n/a	n/a
Financials
5 yr Average ROE	15.46 %	10.8 %	51.0 %
5yr average Equity Multiplier	2.01	5.32	2.28
5yr Average Asset Turnover Ratio	0.77	6.56	1.07
5yr Avg Net Profit Margin	9.47 %	0.53 %	31.74 %
Price to Book	1.83	7.98	8.87
P/E	10.96	0.0	40.07
5yr Avg Cash Conversion Cycle	115.84 Days	-6.65 Days	-152.54 Days
Inventory Days	66.09 Days	25.51 Days	1.6 Days
Days Receivable	101.27 Days	28.22 Days	111.36 Days
Days Payable	78.1 Days	46.4 Days	200.35 Days
5yr Average Interest Coverage Ratio	4.14	12.69	79.18
5yr Avg ROCE	17.09 %	18.58 %	59.48 %
5yr Avg Operating Profit Margin	27.21 %	2.04 %	14.68 %
5 yr average Debt to Equity	0.07	0.46	0.38
5yr CAGR Net Profit	76.67 %	34.0 %	14.48 %
5yr Average Return on Assets	7.82 %	2.71 %	21.84 %
Shareholdings
Promoter Holding	55.01 %	59.91 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.31 %	0.0	40.49 %
Change in Mutual Fund Holding (3 Yrs)	2.43 %	0.0	0.0

Business

	Credo Brands Mktg	TVS Electronics	Sobhagya Mercantile
Product Wise Break-Up	Product Wise Break-Up Men’s casual wear 100.0 Telecom Parts 0 Scrap 0 Services 0 Computer Printers/Keyboards 0 Spares of Printers 0 Computer Printers 0 Distribution Sales - Mobile Phones 0	Product Wise Break-Up Computer Printers 1.28 scrap 0.01 Services 0.54 Telecom 5.61 Spares of Printers 0.57 Computer Printers 3.31 Distribution Sales - Mobile Phones 88.68 Men’s casual wear 0	Product Wise Break-Up Computer Printers/Keyboards 0 Scrap 0 Services 0 Telecom Parts 0 Spares of Printers 0 Computer Printers 0 Distribution Sales - Mobile Phones 0 Men’s casual wear 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	-
Distribution Channel	Distribution Channel Exclusive Brand Outlets (EBOs) 63.0 Multi-Brand Outlets (MBOs) 17.0 Online 11.0 Large Format Stores (LFSs) 4.0 B2C 0 B2B 0 Others 5.0	Distribution Channel Multi-Brand Outlets (MBOs) 0 B2C 1.17 Exclusive Brand Outlets (EBOs) 0 Online 0 Large Format Stores (LFSs) 0 B2B 27.12 Others 71.71	-
Brand Wise Break-Up	Brand Wise Break-Up MUFTI 100.0	-	-