Care Ratings Ltd.

Financial

	Care Ratings	ICRA	CRISIL
Operational Metrics
IT
Net Sales by Employee Cost	1.75 .	1.79 .	1.82 .
Rating Agency
Bank Facilities Rates	4.16 Lakh Crs	n/a	n/a
Bond / Debentures Rated	6.33 Lakh Crs	n/a	n/a
Financials
5 yr Average ROE	14.05 %	13.99 %	28.96 %
5yr average Equity Multiplier	1.49	1.18	1.75
5yr Average Asset Turnover Ratio	0.32	0.37	0.87
5yr Avg Net Profit Margin	32.14 %	32.29 %	20.1 %
Price to Book	6.07	5.6	13.81
P/E	34.38	33.34	53.46
5yr Avg Cash Conversion Cycle	24.75 Days	36.16 Days	68.42 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	24.75 Days	36.16 Days	68.42 Days
Days Payable	1.17 Days	4.31 Days	5.36 Days
5yr Average Interest Coverage Ratio	142.44	70.61	137.81
5yr Avg ROCE	18.77 %	18.66 %	33.4 %
5yr Avg Operating Profit Margin	35.75 %	33.32 %	26.94 %
5 yr average Debt to Equity	0.0	0.0	0.0
5yr CAGR Net Profit	8.92 %	15.8 %	14.04 %
5yr Average Return on Assets	10.14 %	11.79 %	17.55 %
Shareholdings
Promoter Holding	0.0	51.87 %	66.64 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.1 %
Change in Mutual Fund Holding (3 Yrs)	4.0 %	-0.46 %	2.84 %

Business

	Care Ratings	ICRA	CRISIL
Product Wise Break-Up	Product Wise Break-Up Ratings 88.3 Others 11.7 Fees for License & implementation fees 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 92.63 Rest of the World 0 North America 0 Europe 0 Others 7.37	Location Wise Break-Up Europe 0 North America 0 India 67.52 Rest of the World 32.48	Location Wise Break-Up Europe 21.8 North America 39.15 India 30.25 Rest of the World 0 Others 8.8
Profit Before Tax	Profit Before Tax Rating 95.36 Fees for License & Implementation 0 Other Operating Revenue 0 Market Services 0 Knowledge Services 0 0 Outsourced & Information Services 0 Consulting Fee 0 Others 4.64	Profit Before Tax Rating 68.29 Outsourced & Information Services 0 Market Services 0 Consulting Fee 0 Other Operating Revenue 0 Rating 0 Knowledge Services 0 Fees for License & Implementation 0 Others 31.71	-
Asset Break-Up	Asset Break-Up North America 0 Europe 0 India 0 Others 100	Asset Break-Up Europe 0 North America 0 India 99.22 Others 0.78	Asset Break-Up Europe 3.87 North America 17.62 India 77.78 Others 0.73