Concord Control Systems Ltd.

Financial

	Concord Control Sys.	IKIO Technologies	Igarashi Motors
Operational Metrics
Consumer Durables
Battery Charger	n/a	n/a	n/a
Financials
5 yr Average ROE	29.52 %	28.78 %	2.92 %
5yr average Equity Multiplier	1.91	1.95	1.63
5yr Average Asset Turnover Ratio	1.64	1.01	0.9
5yr Avg Net Profit Margin	10.74 %	12.57 %	2.0 %
Price to Book	142.4	2.94	3.46
P/E	74.35	79.77	86.92
5yr Avg Cash Conversion Cycle	47.42 Days	145.83 Days	48.6 Days
Inventory Days	34.26 Days	100.03 Days	53.31 Days
Days Receivable	66.67 Days	78.92 Days	82.91 Days
Days Payable	55.88 Days	46.75 Days	74.1 Days
5yr Average Interest Coverage Ratio	58.9	9.45	1.94
5yr Avg ROCE	38.65 %	32.82 %	5.8 %
5yr Avg Operating Profit Margin	15.4 %	20.19 %	10.69 %
5 yr average Debt to Equity	0.38	0.6	0.22
5yr CAGR Net Profit	64.92 %	1.42 %	-1.16 %
5yr Average Return on Assets	16.35 %	13.19 %	1.78 %
Shareholdings
Promoter Holding	67.06 %	72.5 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.47 %	0.04 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-3.77 %	0.05 %

Business

	Concord Control Sys.	IKIO Technologies	Igarashi Motors
Segment Break-Up	Segment Break-Up Coach Related 100.0 Electrification 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Japan 0 Rest of the World 0 Hong Kong 0 Germany 0 USA 0	Location Wise Break-Up India 75.0 Japan 0 USA 0 Hong Kong 0 Germany 0 Rest of the World 0 Others 25.0	Location Wise Break-Up India 45.35 Japan 41.38 USA 2.2 Hong Kong 0.12 Germany 0.64 Rest of the World 10.32