Cellecor Gadgets Ltd.

Financial

	Cellecor Gadgets	GP Eco Solutions	Shiv Texchem
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	1.88 %	n/a	n/a
Financials
5 yr Average ROE	35.24 %	44.13 %	17.46 %
5yr average Equity Multiplier	4.79	4.53	4.51
5yr Average Asset Turnover Ratio	2.9	2.89	1.93
5yr Avg Net Profit Margin	2.01 %	3.81 %	1.96 %
Price to Book	0.0	0.0	1.87
P/E	20.89	61.0	12.96
5yr Avg Cash Conversion Cycle	44.52 Days	24.69 Days	61.99 Days
Inventory Days	33.04 Days	34.42 Days	51.88 Days
Days Receivable	9.5 Days	49.51 Days	51.95 Days
Days Payable	20.14 Days	58.27 Days	42.95 Days
5yr Average Interest Coverage Ratio	141.53	5.51	3.63
5yr Avg ROCE	39.78 %	64.46 %	26.45 %
5yr Avg Operating Profit Margin	3.29 %	5.58 %	3.55 %
5 yr average Debt to Equity	0.72	1.19	2.2
5yr CAGR Net Profit	n/a	21.49 %	40.98 %
5yr Average Return on Assets	1.26 %	10.68 %	3.79 %
Shareholdings
Promoter Holding	49.64 %	62.23 %	73.65 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.9 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Cellecor Gadgets	GP Eco Solutions	Shiv Texchem
Product Wise Break-Up	Product Wise Break-Up Mobile Phones 100.0 Appliances 22.43 Accessories 20.11 Smart Hearables & Wearables 10.71	Product Wise Break-Up Mobile Phones 0 Smart Hearables & Wearables 0 Appliances 0 Accessories 0 Others 100	Product Wise Break-Up Mobile Phones 0 Smart Hearables & Wearables 0 Appliances 0 Accessories 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Uttar Pradesh 23.3 Delhi 22.63 Haryana 12.78 West Bengal 4.88 Maharashtra 4.39 Madhya Pradesh 4.04 North East India 3.52 Karnataka 3.49 Bihar 2.79 Gujarat 2.76 Others 15.42	-	-
Distribution Channel	Distribution Channel Direct Distributor 96.74 Online/e-commerce platforms 3.26	-	-