CCL Products (India) Ltd.

Financial

	CCL Products (India)	Vintage Coffee & Bev	Andrew Yule
Operational Metrics
Financials
5 yr Average ROE	16.56 %	-0.32 %	-2.38 %
5yr average Equity Multiplier	1.86	2.12	1.83
5yr Average Asset Turnover Ratio	0.74	0.29	0.52
5yr Avg Net Profit Margin	12.35 %	-6.09 %	-2.65 %
Price to Book	5.81	6.34	3.77
P/E	36.71	38.54	63.93
5yr Avg Cash Conversion Cycle	146.14 Days	205.92 Days	-108.73 Days
Inventory Days	97.75 Days	375.69 Days	51.42 Days
Days Receivable	69.76 Days	47.03 Days	128.45 Days
Days Payable	20.56 Days	90.4 Days	212.9 Days
5yr Average Interest Coverage Ratio	10.07	1.04	0.33
5yr Avg ROCE	18.23 %	3.51 %	0.24 %
5yr Avg Operating Profit Margin	19.55 %	10.49 %	-9.13 %
5 yr average Debt to Equity	0.71	0.86	0.24
5yr CAGR Net Profit	11.23 %	n/a	16.97 %
5yr Average Return on Assets	9.08 %	0.25 %	-1.1 %
Shareholdings
Promoter Holding	46.09 %	38.68 %	89.25 %
Share Pledged by Promoters	0.0	26.61 %	0.0
Change in Promoter Holding (3 Yrs)	-0.17 %	-33.54 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-2.33 %	2.32 %	0.0

Business

	CCL Products (India)	Vintage Coffee & Bev	Andrew Yule
Product Wise Break-Up	Product Wise Break-Up Instant Coffee 100.0 Instant Coffee 0 Printing 0 Sale Of Service 0 Spares 0 Lt And Ht Switchgears 0 Industrial Fans 0 Transformers 0 Black & Packet Tea 0	Product Wise Break-Up Spares 0 Sale Of Service 0 Lt And Ht Switchgears 0 Transformers 0 Printing 0 Instant Coffee 100.0 Black & Packet Tea 0 Industrial Fans 0	Product Wise Break-Up Spares 0 Service 1.11 Lt And Ht Switchgears 0 Transformers 26.28 Printing 0 Instant Coffee 0 Black Tea 53.48 Industrial Fans 18.92 Others 0.21
Distribution Channel	Distribution Channel Others 93.5 Ecommerce 6.5	-	-
Brand Wise Break-Up	Brand Wise Break-Up Coffee 55.0 Others 45.0	-	-
Branded vs Private Label	Branded vs Private Label Branded 60.0 Private Label Revenue 40.0	-	-