Restaurant Brands Asia Ltd.

Financial

	Restau. Brands Asia	Sapphire Foods India	Westlife Development
Operational Metrics
QSR Sector
Number of Restaurants	683.0	974.0	447.0
Same Restaurant Sales Growth	2.6 %	n/a	0.5 %
Average Daily Sales Per Restaurant	115951.63 Rs	89363.45 Rs	165137.48 Rs
No of Stores - Indonesia	164.0 .	n/a	n/a
Average Daily Sales - Indonesia	97960.08 Rs	n/a	n/a
Average Daily Sales Per Restaurant - India	120000.0 Rs	n/a	n/a
Number of Restaurants - India	519.0 .	n/a	n/a
Financials
5 yr Average ROE	-78.76 %	1.6 %	1.84 %
5yr average Equity Multiplier	7.31	2.21	3.56
5yr Average Asset Turnover Ratio	0.72	0.88	0.91
5yr Avg Net Profit Margin	-13.16 %	1.21 %	-0.57 %
Price to Book	5.04	7.06	17.11
P/E	0.0	0.0	0.0
5yr Avg Cash Conversion Cycle	-139.12 Days	-78.58 Days	-87.81 Days
Inventory Days	5.54 Days	13.52 Days	11.65 Days
Days Receivable	4.23 Days	4.49 Days	2.14 Days
Days Payable	163.96 Days	115.79 Days	114.09 Days
5yr Average Interest Coverage Ratio	-1.12	1.3	1.16
5yr Avg ROCE	-7.77 %	5.79 %	7.41 %
5yr Avg Operating Profit Margin	6.97 %	16.63 %	12.49 %
5 yr average Debt to Equity	0.76	0.06	0.4
5yr CAGR Net Profit	-2.53 %	n/a	n/a
5yr Average Return on Assets	-8.78 %	1.38 %	0.42 %
Shareholdings
Promoter Holding	11.27 %	26.07 %	56.25 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-29.64 %	-25.19 %	-0.73 %
Change in Mutual Fund Holding (3 Yrs)	24.37 %	28.28 %	3.76 %

Business

	Restau. Brands Asia	Sapphire Foods India	Westlife Development
Product Wise Break-Up	Product Wise Break-Up Restaurant 100.0 Food & Beverages 0 Beverages, desserts, others 0 Food 0	Product Wise Break-Up Food & Beverages 100.0 Food 0 Beverages, desserts, others 0 Restaurant 0	Product Wise Break-Up Food & Beverages 0 Food Products 68.97 Food & Beverage 31.03 Restaurant 0
Store Vintage	Store Vintage > 48 months 37.62 24-48 months 33.66 0-12 months 22.77 12-24 months 5.94 Others 0.01	-	-
Location Wise Break-Up	Location Wise Break-Up India 79.16 Indonesia 20.84 East 0 South 0 West 0 North 0 Maharashtra 0 Chattisgarh 0 Gujarat 0 Madhya Pradesh 0 Goa 0 Andhra Pradesh 0 Kerala 0 Karnataka 0 Tamil Nadu 0 Telangana 0 Pondicherry 0	Location Wise Break-Up East 0 Gujarat 0 Madhya Pradesh 0 Telangana 0 Andhra Pradesh 0 Karnataka 0 India 85.1 North 0 Maharashtra 0 Goa 0 Tamil Nadu 0 Kerala 0 South 0 Chattisgarh 0 West 0 Pondicherry 0 Indonesia 0 Others 14.9	Location Wise Break-Up East 0 Gujarat 13.73 Madhya Pradesh 1.96 Telangana 8.82 Andhra Pradesh 1.96 Karnataka 18.63 India 0 North 0 Maharashtra 43.14 Goa 0.98 Tamil Nadu 6.86 Kerala 2.94 South 0 Chattisgarh 0.98 West 0 Pondicherry 0 Indonesia 0
Distribution Channel	Distribution Channel Dine-In 58.0 Delivery 42.0 Take-away 0 Dine-in 0 Off-Premise 0 On-Premise 0	Distribution Channel Off-Premise 0 Take-away 22.0 Dine-In 0 Dine-in 35.0 On-Premise 0 Delivery 43.0	Distribution Channel Off-Premise 41.0 Take-away 0 Dine-In 0 Dine-in 0 On-Premise 59.0 Delivery 0
Operating Profit Break-Up	Operating Profit Break-Up India 93.6 Indonesia 6.4	-	-
Asset Break-Up	Asset Break-Up India 85.41 Indonesia 14.59	Asset Break-Up India 92.64 Indonesia 0 Others 7.36	-

Restaurant Brands Asia Ltd.

Restaurant Brands Asia Ltd.

SIGN UP FOR FREE