Brainbees Solutions Ltd.

Financial

	Brainbees Solutions	Vishal Mega Mart	V-Mart Retail
Operational Metrics
Media & Entertainment
Advertisement Income as a % of Total Sales	8.1 %	n/a	n/a
Retail
Number of Stores - Franchises	629.0 .	n/a	n/a
Number of Stores	1156.0 .	696.0 .	497.0 .
Number of Stores - Company Owned	9.1 .	n/a	n/a
Average Order Value	2525.0 Rs	n/a	n/a
Gross Merchandise Volume (GMV) - Quarterly	26146.0 Rs Crs	n/a	n/a
Financials
5 yr Average ROE	-5.02 %	4.45 %	-1.52 %
5yr average Equity Multiplier	1.67	1.65	2.83
5yr Average Asset Turnover Ratio	0.56	0.79	0.96
5yr Avg Net Profit Margin	-5.02 %	3.31 %	-0.45 %
Price to Book	4.24	9.98	7.53
P/E	0.0	101.09	133.22
5yr Avg Cash Conversion Cycle	20.43 Days	-15.77 Days	-18.52 Days
Inventory Days	90.82 Days	66.9 Days	119.77 Days
Days Receivable	12.22 Days	0.74 Days	0.0
Days Payable	78.32 Days	104.95 Days	99.89 Days
5yr Average Interest Coverage Ratio	-9.69	2.68	0.86
5yr Avg ROCE	-3.44 %	8.48 %	6.04 %
5yr Avg Operating Profit Margin	-6.25 %	13.85 %	11.21 %
5 yr average Debt to Equity	0.05	0.1	0.1
5yr CAGR Net Profit	7.52 %	59.03 %	n/a
5yr Average Return on Assets	-2.55 %	2.79 %	-0.33 %
Shareholdings
Promoter Holding	0.0	54.22 %	44.28 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-21.8 %	-1.92 %
Change in Mutual Fund Holding (3 Yrs)	10.46 %	21.25 %	8.99 %

Business

	Brainbees Solutions	Vishal Mega Mart	V-Mart Retail
Product Wise Break-Up	Product Wise Break-Up Selling and dealing in baby & kids products 100.0 General merchandise 0 Fast moving consumer good 0 Apparels 0 Kirana 0 Non Apparels 0	Product Wise Break-Up Kirana 0 0 Non Apparels 0 General merchandise 27.85 Fast moving consumer good 27.42 Apparels 44.61 Others 0.12	Product Wise Break-Up Kirana 11.0 0 Non apparels 10.0 General merchandise 0 Fast moving consumer good 0 Apparel 79.0
Segment Break-Up	Segment Break-Up India multichannel 68.51 Globalbees 20.41 International 10.52 Education-Preschool 0 Digital Market Place 0 Retail Trade 0 Others 0.56	-	Segment Break-Up India multichannel 0 International 0 Education-Preschool 0 Digital Market Place 1.35 Retail Trade 98.65 Globalbees 0
Location Wise Break-Up	Location Wise Break-Up India 88.14 Rest of the World 0 Others 11.86	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up India multichannel 95.3 Globalbees 2.25 International 0 Digital Market Place 0 Retail Trade 0 Others 2.45	-	Operating Profit Break-Up India multichannel 0 International 0 Retail Trade 100.0 Digital Market Place 0 Globalbees 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India multichannel 71.43 Globalbees 25.11 International 3.46 Digital Market Place 0 Retail Trade 0	-	Asset Break-Up - Segment Wise India multichannel 0 International 0 Retail Trade 98.45 Digital Market Place 1.55 Globalbees 0

Brainbees Solutions Ltd.

SIGN UP FOR FREE