Bharat Gears Ltd.

Financial

	Bharat Gears	Shivam Autotech	Sar Auto Products
Operational Metrics
Financials
5 yr Average ROE	3.73 %	-61.52 %	4.74 %
5yr average Equity Multiplier	3.75	8.31	1.46
5yr Average Asset Turnover Ratio	1.72	0.81	0.48
5yr Avg Net Profit Margin	0.56 %	-7.34 %	6.64 %
Price to Book	1.81	13.25	60.03
P/E	30.66	0.0	0.0
5yr Avg Cash Conversion Cycle	-22.7 Days	-7.42 Days	454.12 Days
Inventory Days	50.24 Days	65.22 Days	22.32 Days
Days Receivable	60.05 Days	61.26 Days	44.1 Days
Days Payable	146.75 Days	156.61 Days	1293.15 Days
5yr Average Interest Coverage Ratio	1.39	0.4	10.83
5yr Avg ROCE	10.69 %	8.5 %	6.22 %
5yr Avg Operating Profit Margin	5.92 %	12.12 %	17.22 %
5 yr average Debt to Equity	0.93	5.7	0.39
5yr CAGR Net Profit	n/a	16.35 %	32.18 %
5yr Average Return on Assets	1.21 %	-6.15 %	3.17 %
Shareholdings
Promoter Holding	55.32 %	69.52 %	74.67 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-5.28 %	0.66 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	0.0

Business

	Bharat Gears	Shivam Autotech	Sar Auto Products
Product Wise Break-Up	Product Wise Break-Up Gear and Gear products 90.04 Auto Ancillary 4.09 Industrial furnaces 1.75 Tools & Hardware 1.73 Service 0.1 0 Construction 0 Manufacturing 0 Others 2.29	Product Wise Break-Up Industrial furnaces 0 Auto Ancillary 0 Manufacturing 0 Construction 0 Gear and Gear products 0 Bearing & Gears 100.0 Service 0 Tools & Hardware 0	Product Wise Break-Up Industrial furnaces 0 Auto Ancillary 0 Manufacturing 100.0 Construction 0 Gear and Gear products 0 0 Service 0 Tools & Hardware 0
Location Wise Break-Up	Location Wise Break-Up India 70.72 USA 15.5 Spain 5.73 Mexico 2.44 Rest of the World 0 Others 5.61	Location Wise Break-Up Rest of the World 7.4 USA 0 Spain 0 India 92.6 Mexico 0	Location Wise Break-Up Rest of the World 0 USA 0 Spain 0 India 99.48 Mexico 0 Others 0.52
Customer Segment	Customer Segment Agricultural 60.0 Commercial Vehicles 16.0 Commercial Engines 0 Others 24.0	-	-