Bajel Projects Ltd.

Financial

	Bajel Projects	Jyoti Structures	Skipper
Operational Metrics
Transformer
Order Book as a % of Sales	113.5 %	n/a	169.88 %
Financials
5 yr Average ROE	-49.43 %	-27.03 %	6.54 %
5yr average Equity Multiplier	2.62	3.65	2.96
5yr Average Asset Turnover Ratio	0.72	0.09	0.99
5yr Avg Net Profit Margin	0.32 %	-191.45 %	2.07 %
Price to Book	3.6	3.19	4.98
P/E	155.2	43.1	36.64
5yr Avg Cash Conversion Cycle	53.78 Days	1323.81 Days	67.95 Days
Inventory Days	15.86 Days	502.08 Days	127.55 Days
Days Receivable	110.68 Days	1530.91 Days	57.58 Days
Days Payable	72.22 Days	169.85 Days	131.46 Days
5yr Average Interest Coverage Ratio	0.84	15.96	1.59
5yr Avg ROCE	-44.04 %	0.51 %	16.4 %
5yr Avg Operating Profit Margin	1.39 %	-194.84 %	8.91 %
5 yr average Debt to Equity	0.31	2.04	0.65
5yr CAGR Net Profit	n/a	n/a	47.45 %
5yr Average Return on Assets	-20.44 %	-24.91 %	2.19 %
Shareholdings
Promoter Holding	62.57 %	0.0	66.48 %
Share Pledged by Promoters	2.55 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.28 %	0.0	-5.41 %
Change in Mutual Fund Holding (3 Yrs)	-1.2 %	0.0	0.11 %

Business

	Bajel Projects	Jyoti Structures	Skipper
Product Wise Break-Up	Product Wise Break-Up Power EPC 100.0 Transmission & Distribution 0	Product Wise Break-Up Transmission & Distribution 100.0 Power EPC 0	-
Location Wise Break-Up	Location Wise Break-Up India 97.51 Outside India 2.49 Rest of the World 0	-	Location Wise Break-Up India 83.34 Outside India 0 Rest of the World 16.66
Customer Wise Break-Up	Customer Wise Break-Up Power Grid Corporation of India 84.27 South Bihar Power Distribution 15.73	-	-
Order Book Break-Up	Order Book Break-Up Power Transmission 91.0 Power Distribution 8.0 International EPC 0.3 Others 0.7	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 99.66 Outside India 0.34	-	-