Baheti Recycling Industries Ltd.

Financial

	Baheti Recycling Ind	Maan Aluminium	Euro Panel Products
Operational Metrics
Metals Mining & Minerals
Capacity Utilization - Aluminum Alloy Ingots	92.11 %	n/a	n/a
Manufacturing Capacity - Aluminum Alloy Ingots	12000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	11.29 %	22.1 %	12.37 %
5yr average Equity Multiplier	4.55	1.75	2.65
5yr Average Asset Turnover Ratio	2.56	3.03	1.28
5yr Avg Net Profit Margin	0.98 %	3.78 %	3.94 %
Price to Book	0.0	3.24	3.87
P/E	32.4	38.93	27.93
5yr Avg Cash Conversion Cycle	87.46 Days	41.33 Days	101.88 Days
Inventory Days	51.49 Days	20.5 Days	152.09 Days
Days Receivable	43.59 Days	38.54 Days	35.93 Days
Days Payable	16.18 Days	9.27 Days	101.76 Days
5yr Average Interest Coverage Ratio	1.73	8.82	2.87
5yr Avg ROCE	28.36 %	31.8 %	20.96 %
5yr Avg Operating Profit Margin	3.6 %	6.25 %	9.6 %
5 yr average Debt to Equity	2.8	0.52	0.67
5yr CAGR Net Profit	106.88 %	112.27 %	38.55 %
5yr Average Return on Assets	2.66 %	12.28 %	5.06 %
Shareholdings
Promoter Holding	74.51 %	58.87 %	63.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.14 %	-7.17 %	2.77 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Baheti Recycling Ind	Maan Aluminium	Euro Panel Products
Product Wise Break-Up	Product Wise Break-Up Aluminum Cubes 38.53 Aluminum Shots 4.54 Aluminum Notchbar 4.44 Aluminum Ingots 3.86 Trading 0.09 Aluminum Alloy Ingots 0 Others 48.54	Product Wise Break-Up Aluminum Ingots 0 Aluminum Shots 0 Aluminum Alloy Ingots 0 Aluminum Notchbar 0 Trading 0 Aluminum Cubes 0 Others 100	-
Segment Break-Up	Segment Break-Up Aluminum Alloys 50.1 Aluminum De-ox 49.9 Trading Operations 0 Aluminum Composite Panes 0	-	Segment Break-Up Aluminum Alloys 0 Aluminum De-ox 0 Trading Operations 0 Aluminum Composite Panes 100.0
Location Wise Break-Up	Location Wise Break-Up India 82.57 Outside India 0 Others 17.43	-	Location Wise Break-Up Outside India 0 India 100.0