Axtel Industries Ltd.

Financial

	Axtel Inds.	Kabra Extrus.technik	Kothari Products
Operational Metrics
Financials
5 yr Average ROE	21.61 %	8.45 %	-1.51 %
5yr average Equity Multiplier	1.72	1.62	1.45
5yr Average Asset Turnover Ratio	1.08	0.78	0.91
5yr Avg Net Profit Margin	11.51 %	6.85 %	-1.07 %
Price to Book	6.24	1.94	0.51
P/E	48.41	39.76	0.0
5yr Avg Cash Conversion Cycle	57.29 Days	177.76 Days	209.41 Days
Inventory Days	78.39 Days	149.67 Days	5.95 Days
Days Receivable	84.18 Days	72.74 Days	216.8 Days
Days Payable	116.01 Days	84.74 Days	34.62 Days
5yr Average Interest Coverage Ratio	33.48	9.41	-1.07
5yr Avg ROCE	28.52 %	11.93 %	0.1 %
5yr Avg Operating Profit Margin	15.25 %	11.94 %	-3.58 %
5 yr average Debt to Equity	0.0	0.18	0.32
5yr CAGR Net Profit	-3.27 %	5.57 %	11.08 %
5yr Average Return on Assets	12.61 %	5.24 %	-0.62 %
Shareholdings
Promoter Holding	49.95 %	60.21 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.24 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Axtel Inds.	Kabra Extrus.technik	Kothari Products
Product Wise Break-Up	Product Wise Break-Up Machinery and Equipment 100.0 Battery Division 0 Plastic Extrusion Machinery 0 Wholesale Trading Of Machine & Spares 0 Wholesale Trading Of Oil 0 Wholesale Trading􀀃Of Coal 0	Product Wise Break-Up Batteries 33.41 Wholesale Trading􀀃Of Coal 0 Wholesale Trading Of Machine & Spares 0 Wholesale Trading Of Oil 0 Machinery and Equipment 0 Plastic Extrusion Machinery 66.59	Product Wise Break-Up Battery Division 0 Coal 17.89 Machine Tools 94.0 Wholesale Trading Of Oil 0 Machinery and Equipment 0 Plastic Extrusion Machinery 0
Location Wise Break-Up	Location Wise Break-Up India 83.71 Rest of the World 16.29	Location Wise Break-Up India 70.1 Rest of the World 29.9	Location Wise Break-Up India 34.88 Rest of the World 65.12
Raw Material Break-Up	Raw Material Break-Up S.S./M.S. Steel 21.88 Others 78.12	-	-