Avantel Ltd.

Financial

	Avantel	NELCO	GTL Infrastructure
Operational Metrics
IT
Net Sales by Employee Cost	5.14 .	n/a	n/a
Unclassified
R&D as a % of Total Sales	1.06 %	n/a	n/a
Financials
5 yr Average ROE	25.01 %	15.98 %	3.41 %
5yr average Equity Multiplier	1.31	2.66	5.08
5yr Average Asset Turnover Ratio	0.96	1.05	0.18
5yr Avg Net Profit Margin	19.97 %	5.7 %	-59.34 %
Price to Book	20.23	15.32	0.0
P/E	91.79	289.33	0.0
5yr Avg Cash Conversion Cycle	131.42 Days	-405.09 Days	55.18 Days
Inventory Days	49.04 Days	23.82 Days	0.99 Days
Days Receivable	89.53 Days	114.69 Days	28.75 Days
Days Payable	18.36 Days	431.57 Days	27.73 Days
5yr Average Interest Coverage Ratio	16.56	4.15	0.09
5yr Avg ROCE	34.09 %	23.25 %	1.51 %
5yr Avg Operating Profit Margin	31.56 %	18.27 %	15.5 %
5 yr average Debt to Equity	0.12	0.48	3.09
5yr CAGR Net Profit	29.53 %	-5.07 %	n/a
5yr Average Return on Assets	19.1 %	6.04 %	-11.82 %
Shareholdings
Promoter Holding	37.15 %	50.09 %	3.28 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.99 %	0.0	-0.05 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Avantel	NELCO	GTL Infrastructure
Product Wise Break-Up	Product Wise Break-Up Telecom 100.0 0 Automation & Control 0 Telecom Towers 0	Product Wise Break-Up Network Systems(Satellite Communication Business) 100.0 Telecom Towers 0 Telecom 0 Automation & Control 0	Product Wise Break-Up 0 Telecom Tower 100.0 Telecom 0 Automation & Control 0
Segment Break-Up	Segment Break-Up Communications and signal processing Products 99.85 Health Care 0.15	-	-
Operating Profit Break-Up	Operating Profit Break-Up Communications and signal processing Products 100.0 Health Care 0	-	-
Verticals	Verticals Defence 80.0 Others 20.0	-	-
Asset Break-Up	Asset Break-Up Communications and signal processing Products 93.62 Health Care 6.38	-	-