Automotive Stampings and Assemblies Ltd.

Financial

	Automot. Stamp&Assem	Macpower CNC Machine	Control Print
Operational Metrics
Financials
5 yr Average ROE	-45.01 %	12.26 %	17.24 %
5yr average Equity Multiplier	-4.06	1.6	1.24
5yr Average Asset Turnover Ratio	2.92	1.15	0.81
5yr Avg Net Profit Margin	1.06 %	6.37 %	17.12 %
Price to Book	107.72	5.85	3.07
P/E	61.38	32.25	13.04
5yr Avg Cash Conversion Cycle	10.08 Days	68.41 Days	104.04 Days
Inventory Days	26.61 Days	153.47 Days	95.49 Days
Days Receivable	38.1 Days	26.16 Days	74.25 Days
Days Payable	57.25 Days	126.29 Days	57.9 Days
5yr Average Interest Coverage Ratio	2.0	76.6	37.11
5yr Avg ROCE	88.2 %	16.3 %	18.38 %
5yr Avg Operating Profit Margin	3.71 %	9.94 %	22.95 %
5 yr average Debt to Equity	-0.12	0.0	0.0
5yr CAGR Net Profit	n/a	54.78 %	27.85 %
5yr Average Return on Assets	5.7 %	7.75 %	14.04 %
Shareholdings
Promoter Holding	75.0 %	73.17 %	52.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.06 %	1.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-7.64 %

Business

	Automot. Stamp&Assem	Macpower CNC Machine	Control Print
Product Wise Break-Up	Product Wise Break-Up Components and spares 78.97 Tools & Hardware 11.28 scrap 9.75 VTL 0 HMC (Horizontal Machining Centers) 0 VMC (Vertical Machining Centers) 0 0 Consumables spares and others 0 Coding & Marking Systems 0	Product Wise Break-Up Components and spares 0 scrap 0 HMC (Horizontal Machining Centers) 0.44 Consumables spares and others 0 Tools & Hardware 0 CNC 64.29 Coding & Marking Systems 0 VTL 0.34 VMC (Vertical Machining Centers) 34.93	Product Wise Break-Up Components and spares 0 scrap 0 HMC (Horizontal Machining Centers) 0 Consumables 64.63 Tools & Hardware 0 0 Coding & Marking Systems 12.52 VTL 0 VMC (Vertical Machining Centers) 0 Others 22.85
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up International 0 India 0 Domestic 100.0	Location Wise Break-Up International 0 India 97.22 Domestic 0 Others 2.78
OEM vs Aftermarket	OEM vs Aftermarket OEM 70.65 After market 29.35	-	-
Customer Wise Break-Up	Customer Wise Break-Up Tata 80.24 Others 19.76	-	-